Splunk inc. (SPLK)
Income statement / Yearly
Jan'20Jan'19Jan'18Jan'17Jan'16Jan'15Jan'14Jan'13Jan'12Jan'11
Revenues
Revenues

2,358,926

1,803,010

1,309,132

943,564

668,435

450,875

302,623

198,944

120,960

66,245

Cost of revenues

429,788

344,676

256,409

191,053

114,122

68,378

35,825

21,424

11,605

6,656

Gross profit

1,929,138

1,458,334

1,052,723

752,511

554,313

382,497

266,798

177,520

109,355

59,589

Operating expenses
Research and development

619,800

441,969

301,114

295,850

215,309

150,790

75,895

41,853

23,561

14,025

Sales and marketing

1,263,873

1,029,950

777,876

639,404

505,348

344,471

215,335

125,098

74,782

39,909

General and administrative

332,602

237,588

159,143

153,359

121,579

103,046

53,875

32,602

19,698

8,949

Total operating expenses

2,216,275

1,709,507

1,238,133

1,088,613

842,236

598,307

345,105

199,553

118,041

62,883

Operating loss

-287,137

-251,173

-185,410

-336,102

-287,923

-215,810

-78,307

-22,033

-8,686

-3,294

Interest and other income (expense), net
Interest income

54,142

31,458

8,943

5,720

-

-

-

-

-

-

Interest expense

96,249

41,963

8,794

8,549

-

-

-

-

-

-

Interest income (expense), net

-

-

-

-

1,798

754

225

152

-94

-21

Other income (expense), net

-2,407

-1,513

-3,600

-3,022

-519

216

-920

0

0

-387

Change in fair value of preferred stock warrants

-

-

-

-

-

-

-

14,087

2,034

366

Total interest and other income (expense), net

-44,514

-12,018

-3,451

-5,851

1,279

970

-695

-13,935

-2,128

-

Loss before income taxes

-331,651

-263,191

-188,861

-341,953

-286,644

-214,840

-79,002

-35,968

-10,814

-3,681

Provision for income taxes

5,017

12,386

1,357

5,507

-7,872

2,276

6

713

178

125

Net loss

-336,668

-275,577

-190,218

-347,460

-278,772

-217,116

-79,008

-36,681

-10,992

-3,806

Basic and diluted net loss per share (in dollars per share)

-2.22

-1.89

-1.36

-2.59

-2.20

-1.81

-0.75

-0.46

-0.53

-0.21

Weighted-average shares used in computing basic and diluted net loss per share (in shares)

151,949

145,707

139,866

133,910

126,746

119,775

105,067

80,246

20,646

17,738

License
Revenues

1,373,367

1,030,277

741,302

543,510

405,399

283,191

199,024

135,922

88,308

49,926

Cost of revenues

24,116

22,527

13,398

11,965

9,080

1,859

330

727

890

228

Maintenance and services
Revenues

985,559

772,733

567,830

400,054

263,036

167,684

103,599

63,022

32,652

16,319

Cost of revenues

405,672

322,149

243,011

179,088

105,042

66,519

35,495

20,697

10,715

6,428