Support.com, inc. (SPRT)
CashFlow / Yearly
Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09
Operating Activities:
Net income

3,846

-9,100

-1,526

-15,956

-27,041

-3,483

10,383

-5,424

-18,640

-18,067

-14,577

Adjustments to reconcile net income to net cash provided by (used in) operating activities:
Gain on the sale of discontinued operations, net of tax

-

-

-

-

-

-

-

-

-

-

4,190

Depreciation

294

638

628

720

324

275

351

503

438

323

613

Warrant-related charges

-

-

-

-

-

-

777

-

-

-

-

Warrant-related charges

-

-

-

-

-

-

-

0

0

-

-

Amortization of premiums and discounts on investments

-

-

-

-

-

-

646

588

1,451

1,149

249

Amortization of intangible assets and other

-

-

16

1,028

1,069

1,091

1,321

1,522

866

364

177

Amortization of premiums and discounts on investments

-83

-176

-65

-284

467

726

-

-

-

-

-

Stock-based compensation

304

680

430

1,987

2,914

2,874

3,481

4,525

3,769

3,331

3,690

Goodwill impairment

-

-

-

-

14,240

0

0

-

-

-

-

Deferred income taxes

0

0

585

17

-1,167

326

419

-

-

-

-

Changes in assets and liabilities:
Loss on auction-rate security put option

-

-

-

-

-

-

-

-

-

-1,289

-

Loss on auction-rate security put option

-

-

-

-

-

-

-

-

-

-

-5,859

Accounts receivable, net

-2,893

341

2,384

-452

-4,608

634

4,304

-747

5,146

1,943

-2,494

Prepaid expenses and other current assets

-282

210

-417

-264

73

82

-32

342

-544

371

-103

Other assets

-40

-159

-132

83

-141

80

-76

460

192

318

-132

Accounts payable

-92

-136

-581

818

-1,358

764

414

-752

658

436

-843

Accrued legal settlement

-10,000

10,000

0

-

-

-

-

-

-

-

-

Accrued compensation

-1,804

257

191

-305

485

634

539

-67

402

491

-970

Other accrued liabilities

26

-358

-1,159

-1,126

589

-331

-623

-527

885

510

-9,981

Other long-term liabilities

18

-85

-179

-253

-261

10

-103

201

340

-214

-

Other long-term liabilities

-

-

-

-

-

-

-

-

-

-

294

Deferred revenue

58

-884

-846

579

-405

-632

-3,295

1,357

3,147

848

-1,068

Net cash (used in) operating activities

-4,052

796

-4,203

-11,450

-5,468

1,458

10,176

1,952

-11,118

-13,388

-23,970

Proceeds from sale of discontinued operations

-

-

-

-

-

-

-

-

-

-

20,475

Purchases of property and equipment

124

208

63

561

1,896

231

221

523

279

498

234

Disposal of property and equipment

-3

0

-8

-124

0

0

-

-

-

-

-

Purchase of developed technology

-

-

-

-

-

-

-

-

-

-

350

Acquisition of business, net of cash acquired

-

-

-

-

-

-

-

1,327

8,419

0

7,942

Purchases of investments

34,898

30,049

25,795

28,610

37,695

63,510

61,779

37,764

50,763

65,464

44,932

Amortization of purchased technology

-

-

-

-

-

-

62

81

83

83

172

Utilized excess tax benefit

-

-

-

-

-

-

-

-

0

-

-

Write-off of fixed assets

-

-

-

-

-

-

-

-

-

-

323

Loss on cumulative translation adjustment on discontinued operations

-

-

-

-

-

-

-

-

-284

0

0

Proceeds from sale of investments

-9,766

0

-

-

-

-

-

-

7

1,299

5,859

Sales of investments

-

-

-

-

-

-

104

2,400

23,263

33,073

2,630

Maturities of investments

33,267

36,604

31,023

29,993

49,493

56,275

42,544

40,445

50,691

36,733

13,050

Net cash provided by investing activities

8,014

6,347

5,165

822

9,902

-7,466

-19,352

3,231

14,493

3,844

-17,303

Effect of exchange rate changes on cash and cash equivalents

-51

-268

173

-38

-216

-116

-251

-20

-293

19

29

Financing activities:
Cash settlement in stock split

-

-

1

0

-

-

-

-

-

-

-

Proceeds from exercise of stock options

0

185

28

-

-

-

-

-

-

-

-

Proceeds from employee stock purchase plan

48

72

0

-

-

-

-

-

-

-

-

Payment of dividend

19,054

0

-

-

-

-

-

-

-

-

-

Utilized excess tax benefit

-

-

-

-

0

-8

34

0

-

-

-

Proceeds from issuance of common stock

-

-

-

86

157

1,096

11,045

3,530

516

4,539

485

Repurchase of common stock

-

-

2

128

131

0

4,114

0

0

-

-

Issuance of common stock under employee stock purchase plan

-

-

-

-

-

-

-

-

-

0

-

Net cash provided by (used in) financing activities

-19,006

257

25

-42

26

1,088

6,965

3,530

516

4,539

485

Net increase in cash and cash equivalents

-15,044

7,400

987

-10,670

4,460

-4,920

-2,211

8,713

3,891

-5,005

-40,788

Supplemental schedule of cash flow information:
Income taxes paid

98

72

323

170

193

225

120

-86

89

-89

-311