Sempra energy (SRE)
Income statement / Yearly
Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08
REVENUES
Utilities operating revenue

9,448

8,539

8,290

9,261

9,254

9,758

9,309

8,441

8,322

7,019

6,421

7,972

Energy-related businesses

1,381

1,563

1,350

922

977

1,277

1,248

1,206

1,714

1,984

1,685

2,786

Total revenues

10,829

10,102

9,640

10,183

10,231

11,035

10,557

9,647

10,036

9,003

8,106

10,758

Litigation expense

-

-

-

-

-

-

-

-

-

-169

4

117

Operation and maintenance

3,466

3,150

2,947

2,976

2,886

2,935

2,995

2,956

2,825

2,499

2,467

2,419

Depreciation, Depletion and Amortization, Nonproduction

1,569

1,491

1,436

1,312

1,250

1,156

1,113

1,090

976

866

775

687

Franchise fees and other taxes

496

472

436

426

423

408

374

359

343

327

296

312

Write-off of long-lived assets

-

-

-

-

-

-

-

-

-

-

132

-

Operating expenses
Impairment losses

43

1,122

72

153

9

0

-

-

-

-

-

-

Write-off of wildfire regulatory asset

0

0

351

0

0

-

-

-

-

-

-

-

Plant closure adjustment

-

-

-

-

-26

6

200

0

0

-

-

-

Loss Contingency Accrual, Provision

0

0

351

0

0

-

-

-

-

-

-

-

Gain on sale of assets

63

513

2

134

70

62

114

7

0

-

-

114

Other (expense) income, net

77

58

220

-

-

-

-

-

-

-

-

-

Rockies Express Pipeline LLC

-

-

-

-

-

-

-

-

-

43

-

-

RBS Sempra Commodities LLP

-

-

-

-

-

-

-

-

-

-314

463

383

Equity earnings, before income tax

-

-

-

-

104

81

31

-319

9

-21

36

37

Remeasurement of equity method investment

-

-

-

617

0

0

-

-

277

-

-

-

Nonoperating Income (Expense)

-

-

-

138

126

137

140

172

130

140

149

-109

Interest income

87

85

24

26

29

22

20

24

26

16

21

45

Interest expense

1,077

886

622

553

561

554

559

493

465

436

367

253

Income from continuing operations before income taxes and equity earnings

1,734

714

1,248

1,824

1,704

1,524

1,430

943

1,723

787

1,476

1,443

Income tax benefit (expense)

315

-49

938

389

341

300

366

59

394

133

422

438

Equity earnings

580

175

72

84

85

38

24

36

52

49

68

63

Income (Loss) from Continuing Operations, Net of Tax, Including Portion Attributable to Noncontrolling Interest

1,999

938

382

-

-

-

-

-

-

-

-

-

Income (Loss) from Discontinued Operations, Net of Tax, Including Portion Attributable to Noncontrolling Interest

363

188

-31

-

-

-

-

-

-

-

-

-

Net Income (Loss), Including Portion Attributable to Noncontrolling Interest

2,362

1,126

351

1,519

1,448

1,262

1,088

920

1,381

703

1,122

1,068

Earnings attributable to noncontrolling interests

164

76

94

148

98

100

79

55

42

-16

-7

-55

Mandatory convertible preferred stock dividends

1

1

1

0

-

-

-

-

-

-

-

-

Mandatory convertible preferred stock dividends

142

125

0

-

-

-

-

-

-

-

-

-

Call premium on preferred stock of subsidiary

-

-

-

-

-

-

3

0

0

-

-

-

Preferred dividends of subsidiary

-

-

-

1

1

1

5

6

8

10

10

10

Earnings attributable to common shares

2,055

924

256

1,370

1,349

1,161

1,001

859

1,331

709

1,119

1,113

Basic EPS:
Earnings (losses) from continuing operations attributable to common shares (in usd per share)

6.22

2.86

1.25

-

-

-

-

-

-

-

-

-

Earnings from discontinued operations attributable to common shares (in usd per share)

1.18

0.59

-0.23

-

-

-

-

-

-

-

-

-

Earnings attributable to common shares (in usd per share)

7.40

3.45

1.02

5.48

5.43

4.72

4.10

3.56

5.55

2.90

4.60

4.50

Weighted-average common shares outstanding

277

268

251

250

248

245

243

241

239

244

243

247

Diluted EPS:
Earnings (losses) from continuing operations attributable to common shares (in usd per share)

6.13

2.84

1.24

-

-

-

-

-

-

-

-

-

Earnings from discontinued operations attributable to common shares (in usd per share)

1.16

0.58

-0.23

-

-

-

-

-

-

-

-

-

Earnings from continuing operations attributable to common shares (n usd per share)

7.29

3.42

1.01

5.46

5.37

4.63

4.01

3.48

5.51

2.86

4.52

4.43

Weighted-average common share outstanding, diluted

282

269

252

251

250

250

249

246

241

247

247

251

Dividends declared per share of common stock (in dollars per share)

-

-

-

-

-

-

-

-

-

1.56

1.56

1.37

San Diego Gas and Electric Company [Member]
Electric

4,267

4,003

3,935

3,754

-

-

-

-

-

-

-

-

Natural gas

658

565

541

499

-

-

-

-

-

-

-

-

Utilities operating revenue

4,925

4,568

4,476

4,253

-

-

-

-

-

-

-

-

Cost of electric fuel and purchased power

1,194

1,370

1,293

1,187

-

-

-

-

-

-

-

-

Cost of natural gas

176

152

164

127

-

-

-

-

-

-

-

-

Operation and maintenance

1,181

1,058

1,024

1,062

-

-

-

-

-

-

-

-

Utilities Operating Expense, Depreciation and Amortization

760

688

670

646

-

-

-

-

-

-

-

-

Franchise fees and other taxes

301

290

265

255

-

-

-

-

-

-

-

-

Write-off of wildfire regulatory asset

0

0

351

0

-

-

-

-

-

-

-

-

Total operating expenses

3,612

3,558

3,767

3,277

-

-

-

-

-

-

-

-

Operating income

1,313

1,010

709

976

-

-

-

-

-

-

-

-

Loss Contingency Accrual, Provision

0

0

351

0

-

-

-

-

-

-

-

-

Other (expense) income, net

39

56

70

64

-

-

-

-

-

-

-

-

Interest income

4

4

0

0

-

-

-

-

-

-

-

-

Interest expense

411

221

203

195

-

-

-

-

-

-

-

-

Income from continuing operations before income taxes and equity earnings

945

849

576

845

-

-

-

-

-

-

-

-

Income tax benefit (expense)

171

173

155

280

-

-

-

-

-

-

-

-

Net Income (Loss), Including Portion Attributable to Noncontrolling Interest

774

676

421

565

-

-

-

-

-

-

-

-

Earnings attributable to noncontrolling interests

7

7

14

-5

-

-

-

-

-

-

-

-

Earnings attributable to common shares

767

669

407

570

-

-

-

-

-

-

-

-

Southern California Gas Company [Member]
Utilities operating revenue

4,525

3,962

3,785

3,471

-

-

-

-

-

-

-

-

Cost of natural gas

977

1,048

1,025

891

-

-

-

-

-

-

-

-

Operation and maintenance

1,780

1,613

1,474

1,391

-

-

-

-

-

-

-

-

Utilities Operating Expense, Depreciation and Amortization

602

556

515

476

-

-

-

-

-

-

-

-

Franchise fees and other taxes

173

154

144

140

-

-

-

-

-

-

-

-

Impairment losses

37

0

0

22

-

-

-

-

-

-

-

-

Total operating expenses

3,569

3,371

3,158

2,920

-

-

-

-

-

-

-

-

Operating income

956

591

627

551

-

-

-

-

-

-

-

-

Other Asset Impairment Charges

37

0

0

22

-

-

-

-

-

-

-

-

Other (expense) income, net

-55

15

31

-

-

-

-

-

-

-

-

-

Nonoperating Income (Expense)

-

-

-

38

-

-

-

-

-

-

-

-

Interest income

2

2

1

1

-

-

-

-

-

-

-

-

Interest expense

141

115

102

97

-

-

-

-

-

-

-

-

Income from continuing operations before income taxes and equity earnings

762

493

557

493

-

-

-

-

-

-

-

-

Income tax benefit (expense)

120

92

160

143

-

-

-

-

-

-

-

-

Net Income (Loss), Including Portion Attributable to Noncontrolling Interest

642

401

397

350

-

-

-

-

-

-

-

-

Preferred dividends of subsidiary

1

1

1

1

-

-

-

-

-

-

-

-

Earnings attributable to common shares

641

400

396

349

-

-

-

-

-

-

-

-

Natural gas [Member]
Operating expenses

1,139

1,208

1,190

1,067

1,134

1,758

1,646

1,290

1,866

2,012

1,645

3,244

Electric fuel and purchased power [Member]
Operating expenses

1,188

1,358

1,293

2,188

2,136

2,281

1,932

1,760

1,397

637

672

900

Energy-related businesses [Member]
Operating expenses

344

357

291

277

335

552

435

481

746

1,046

864

1,671

Other cost of sales [Member]
Operating expenses

-

-

-

322

148

163

178

159

137

88

77

182