Stage Stores, Inc. SSI Income Statement

Stage stores, inc. (SSI)

Income statement / TTM

Nov'19	Aug'19	May'19	Feb'19	Nov'18	Oct'18	Aug'18	Jul'18	May'18	Apr'18	Feb'18	Jan'18	Oct'17	Jul'17	Apr'17	Jan'17	Oct'16	Jul'16	Apr'16	Jan'16	Oct'15	Jul'15	Apr'15	Jan'15	Oct'14	Jul'14	Apr'14	Jan'14	Oct'13	Jul'13	Apr'13	Jan'13	Oct'12	Jul'12	Apr'12	Jan'12	Oct'11	Jul'11	Apr'11	Oct'10	Jul'10
Net sales
1,614	1,562	1,563	1,580	0	1,417	0	1,447	0	-	-	-	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Net sales
-	-	-	-	-	-	-	-	-	1,627	-	-	-	-	1,418	1,442	1,490	1,525	1,567	1,604	1,626	1,639	1,635	1,638	1,600	1,596	1,609	1,609	1,632	1,642	1,634	1,627	1,596	1,559	1,531	1,511	1,364	1,376	0	0	0
Credit income
60	58	58	61	0	62	0	62	0	61	58	-	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Total revenues
1,675	1,620	1,622	1,641	0	1,474	0	1,504	0	-	-	-	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Cost of sales and related buying, occupancy and distribution expenses
1,291	1,255	1,246	1,250	0	1,132	0	1,138	0	-	-	-	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Total revenues
-	-	-	-	-	-	-	-	-	0	-	-	-	-	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Cost of sales and related buying, occupancy and distribution expenses
-	-	-	-	-	-	-	-	-	1,264	-	-	-	-	1,125	1,144	1,140	1,155	1,185	1,208	1,199	1,200	1,183	1,188	1,174	1,175	1,184	1,172	1,173	1,187	1,179	1,168	1,157	1,129	1,111	1,101	1,027	1,006	0	0	0
Gross profit
-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	298	350	369	382	396	426	438	452	449	426	421	424	436	458	454	454	458	439	430	419	410	336	369	0	0	0
Selling, general and administrative expenses
447	445	450	451	0	405	0	409	0	412	-	406	424	395	367	356	366	373	383	387	384	386	384	386	382	386	391	393	401	395	392	387	377	371	362	353	343	342	0	0	0
Interest expense
15	15	13	11	0	10	0	9	0	8	7	-	0	0	0	-	0	0	0	-	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Loss before income tax
-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Store opening costs
-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	0	0	0	-	1	1	2	2	3	3	3	5	6	5	0	0	0
Interest expense
-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-2	-2	-3	-3	-2	-2	-2	-2	-2	-2	-3	-3	-3	-3	-3	-3	-3	0	0	0
Loss before income tax
-94	-110	-103	-87	0	-62	0	-61	0	-54	-	-50	-76	-75	-66	-63	0	0	0	-	-	50	66	60	41	31	30	40	52	55	57	66	55	51	48	47	-16	18	0	0	0
Income tax expense (benefit)
0	0	0	0	0	12	0	-0	0	-4	-	-13	-26	-27	-25	-25	-10	-3	-1	1	15	18	24	22	15	12	11	15	19	20	20	24	20	18	17	16	-8	5	0	0	0
Income (loss) from continuing operations
-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	37	0	0	0	-	-	0	0	-	-	-	-	-	-	-	-	-	-
Loss from discontinued operations, net of tax benefit of $4,228
-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-7	0	0	0	-	-	0	0	-	-	-	-	-	-	-	-	-	-
Net Income (Loss) Attributable to Parent
-95	-110	-103	-87	0	-74	0	-60	0	-50	-	-37	-49	-47	-41	-37	-10	-4	-3	3	26	31	41	30	11	6	4	16	27	29	31	38	35	32	31	30	-8	13	0	0	0
Other comprehensive income (loss):
Amortization of employee benefit related costs, net of tax of $0, respectively
-0	-0	-0	-0	0	-0	0	-0	0	-0	-	-0	-1	-1	-0	-0	-0	-0	-0	-0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-	-	-	-	-	-
Pension settlement charges, net of tax of $0, respectively
0	-	-	-	0	0	-	-	-	-	-	-	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Employee benefit related adjustment, net of tax of $0, respectively
0	-	-	-	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Amortization of employee benefit related costs, net of tax of $156, $220, and $162 respectively
-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	0	0	0	-	-
Total other comprehensive loss
-0	-0	-0	-0	0	0	0	1	0	1	-	1	0	0	0	0	0	0	0	0	-2	-2	-2	-2	1	1	1	1	-1	-1	-1	-1	0	0	0	-	0	0	-	-	-
Total other comprehensive income
-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	0	-	-
Comprehensive loss
-95	-111	-104	-88	0	-73	0	-58	0	-48	-	-35	-48	-47	-40	-37	-9	-4	-2	4	24	29	38	28	13	7	6	18	26	28	30	36	33	30	29	29	0	0	0	-	-
Net loss per share:
Continuing operations
-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	1.37	-0.16	0.35	-0.38	-	-	0.33	-0.19	-	-	-	-	-	-	-	-	-	-
Discontinued operations
-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-0.01	0.00	-0.22	-	-	-0.04	-0.02	-	-	-	-	-	-	-	-	-	-
Basic loss per share
-0.55	-0.83	-1.67	-0.28	-1.11	-1.11	-0.60	-0.60	-1.14	-1.14	-	0.20	-0.64	-0.23	-0.70	-0.25	-0.58	0.00	-0.57	0.66	-0.32	0.05	-0.27	1.38	-0.17	0.35	-0.60	0.77	-0.34	0.29	-0.21	1.12	-0.28	0.37	-0.01	1.01	-0.36	0.29	-0.01	-0.18	0.27
Continuing operations
-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	1.37	-0.16	0.35	-0.38	-	-	0.32	-0.19	-	-	-	-	-	-	-	-	-	-
Discontinued operations
-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	0.01	-0.01	0.00	-0.22	-	-	-0.03	-0.02	-	-	-	-	-	-	-	-	-	-
Diluted loss per share
-0.55	-0.83	-1.67	-0.28	-1.11	-1.11	-0.60	-0.60	-1.14	-1.14	-	0.20	-0.64	-0.23	-0.70	-0.25	-0.58	0.00	-0.57	0.66	-0.32	0.05	-0.27	1.38	-0.17	0.35	-0.60	0.77	-0.34	0.29	-0.21	1.11	-0.28	0.37	-0.01	1.00	-0.36	0.29	-0.01	-0.18	0.27
Weighted average shares outstanding:
Basic weighted average shares outstanding
28	28	28	28	28	28	28	28	27	27	-	27	27	27	27	27	27	27	26	28	32	31	31	31	31	31	31	31	31	32	32	32	31	31	30	30	31	34	36	37	38
Diluted weighted average shares outstanding
28	28	28	28	28	28	28	28	27	27	-	27	27	27	27	27	27	27	26	28	32	32	31	31	31	31	31	32	31	33	32	33	31	31	30	31	31	34	36	37	38