iStar Inc. STAR Income Statement

Istar inc. (STAR)

Income statement / Yearly

Dec'19	Dec'18	Dec'17	Dec'16	Dec'15	Dec'14	Dec'13	Dec'12	Dec'11	Dec'10	Dec'09
Revenues:
Revenues
479,496	798,122	679,202	455,187	496,034	445,150	390,790	397,539	462,465	601,457	758,987
Costs and expenses:
Interest expense
183,919	183,751	194,686	221,398	224,639	224,483	266,225	355,097	342,186	313,766	413,091
Operating costs-net lease assets
-	-	-	-	-	-	-	-	-	-	15,799
Depreciation, Depletion and Amortization, Nonproduction
58,259	58,699	49,033	51,660	62,045	70,375	71,266	68,770	58,091	57,220	61,643
General and administrative
98,609	92,135	98,882	84,027	81,277	88,287	92,114	80,856	105,039	109,526	124,152
Provision for (recovery of) loan losses
6,482	16,937	-5,828	12,514	36,567	-1,714	5,489	81,740	46,412	331,487	1,255,357
Recovery of loan losses
-	-	-	12,514	-	-	-	-	-	-	-
Asset Impairment Charges
13,419	147,108	32,379	14,484	10,524	34,634	12,589	13,778	13,239	12,809	126,885
Other expense
13,120	6,040	20,954	5,883	6,374	6,340	8,050	17,266	11,070	16,055	62,329
Total costs and expenses
575,897	994,140	718,639	564,467	635,317	598,074	613,174	768,965	714,751	962,262	2,100,122
Gain from discontinued operations
0	0	123,418	0	0	-	22,233	27,257	25,110	270,382	12,426
Gain (Loss) on Sale of Properties
236,623	126,004	92,049	105,296	93,816	89,943	86,658	63,472	-	-	-
Loss from operations before earnings from equity method investments and other items
140,222	-70,014	52,612	-3,984	-139,283	-152,924	-222,384	-371,426	-252,286	-360,805	-1,341,135
Gain (Loss) on Extinguishment of Debt
-27,724	-10,367	-14,724	-1,619	-281	-25,369	-33,190	-37,816	101,466	108,923	547,349
Income (Loss) from Equity Method Investments
41,849	-5,007	13,015	77,349	32,153	94,905	41,520	103,009	95,091	51,908	5,298
Selling profit from sales-type leases
180,416	-	-	-	-	-	-	-	-	-	-
Gain on consolidation of equity method investment
0	67,877	0	0	-	-	-	-	-	-	-
Loss on transfer of interest to unconsolidated subsidiary
-	-	-	-	-	-	-7,373	0	0	-	-
Net loss before income taxes
334,763	-17,511	50,903	71,746	-107,411	-83,388	-221,427	-306,233	-55,729	-199,974	-788,488
Income Tax Expense (Benefit)
438	815	-948	-10,166	7,639	3,912	-659	8,445	-4,719	7,023	4,141
Income (Loss) from Continuing Operations, Net of Tax, Including Portion Attributable to Noncontrolling Interest
334,325	-18,326	51,851	81,912	-115,050	-87,300	-220,768	-314,678	-51,010	-206,997	-792,629
Income from discontinued operations
0	0	4,939	18,270	15,077	13,122	644	-17,481	-5,514	16,821	10,356
Income from sales of residential property
-	-	-	-	-	-	-	-	5,721	0	-
Net Income (Loss), Including Portion Attributable to Noncontrolling Interest
334,325	-18,326	180,208	100,182	-6,157	15,765	-111,233	-241,430	-25,693	80,206	-769,847
Net Income (Loss) Attributable to Noncontrolling Interest
10,283	13,936	4,526	4,876	-3,722	-704	718	-1,500	-3,629	523	-1,071
Net loss attributable to iStar Inc.
324,042	-32,262	175,682	95,306	-2,435	16,469	-111,951	-239,930	-22,064	79,683	-768,776
Preferred dividends
32,495	32,495	64,758	51,320	51,320	51,320	49,020	42,320	42,320	42,320	42,320
Net income allocable to Participating Security holders(2)
-	-	-	-14	1,080	1,129	5,202	9,253	1,997	-1,084	22,526
Net loss allocable to common shareholders
291,547	-64,757	110,924	43,972	-52,675	-33,722	-155,769	-272,997	-62,387	36,279	-788,570
Per common share data:
Income (loss) attributable to iStar Inc. from continuing operations:
Income (Loss) from Continuing Operations, Per Basic Share
4.51	-0.95	-0.25	0.35	-0.79	-0.55	-	-	-	-2.60	-8.10
Income (Loss) from Continuing Operations, Per Diluted Share
3.73	-0.95	-0.25	0.35	-0.79	-0.55	-	-	-	-2.60	-8.10
Basic and diluted (in dollars per share)
-	-	-	-	-	-	-2.09	-3.37	-0.91	-	-
Earnings Per Share, Basic and Diluted [Abstract]
Earnings Per Share [Abstract]
Basic and diluted (in dollars per share)
-	-	-	-	-	-	-1.83	-3.26	-0.70	-	-
Basic (in dollars per share)
4.51	-0.95	1.56	0.60	-0.62	-0.40	-	-	-	0.39	-7.88
Diluted (in dollars per share)
3.73	-0.95	1.56	0.60	-0.62	-0.40	-	-	-	0.39	-7.88
Weighted average number of common shares:
Weighted average number of common shares:
Basic and diluted (in shares)
-	-	-	-	-	-	84,990	83,742	88,688	-	-
Basic (in shares)
64,696	67,958	71,021	73,453	84,987	85,031	-	-	-	93,244	100,071
Diluted (in shares)
80,666	67,958	71,021	73,835	84,987	85,031	-	-	-	93,244	100,071
Allocated Share-based Compensation Expense
-	-	-	10,889	-	-	-	-	-	-	-
Income (loss) attributable to iStar Financial Inc. from continuing operations:
Income (loss) attributable to iStar Inc. from operationsBasic and diluted (in dollars per share)
-	-	-	-	-153.67	-103.54	-396.07	-638.27	-173.66	-	-
Net income (loss) attributable to iStar Inc.Basic and diluted (in shares)
-	-	-	-	-120.00	-75.27	-346.80	-616.87	-133.13	-	-
Basic and diluted (in dollars per share)
-	-	-	-	-120.00	-75.27	-	-	-	-	-
Weighted average number of HPU shareBasic and diluted (in shares)
-	-	-	-	9	15	15	15	15	15	15
Basic (in dollars per share)
-	-	-	-	-	-	-	-	-	-493.33	-1,543.67
Income (loss) attributable to iStar Inc. from continuing operationsDiluted (in dollars per share)
-	-	-	-	-	-	-	-	-	-493.33	-
Net income (loss) attributable to iStar Financial Inc.Basic (in dollars per share)
-	-	-	-	-	-	-	-	-	72.27	-1,501.73
Diluted (in dollars per share)
-	-	-	-	-	-	-	-	-	-	-1,543.67
Basic (in dollars per share)
-	-	-	-	-	-	-	-	-	72.27	-1,501.73
Net income (loss) attributable to iStar Financial Inc.Diluted (in dollars per share)
-	-	-	-	-	-	-	-	-	72.27	-1,501.73
Operating lease income
Revenues
206,388	208,192	187,684	191,180	211,207	229,672	234,567	216,291	195,872	186,630	175,225
Interest income
Revenues
77,654	97,878	106,548	129,153	134,687	122,704	108,015	133,410	226,871	364,094	557,809
Interest income from sales-type leases
Total revenues
20,496	0	0	-	-	-	-	-	-	-	-
Other income
Revenues
55,363	82,342	188,091	46,514	49,924	77,583	48,208	47,838	39,722	50,733	25,953
Land development
Revenues
119,595	409,710	196,879	88,340	100,216	15,191	0	0	-	-	-
Cost of sales expense
109,663	350,181	180,916	62,007	67,382	12,840	0	0	-	-	-
Real estate
Cost of sales expense
92,426	139,289	147,617	137,522	146,509	162,829	157,441	151,458	138,714	121,399	40,866
iPIP Plans
Allocated Share-based Compensation Expense
-	-	-	5,800	-	-	-	-	-	-	-