STATE AUTO FINANCIAL CORPORATION STFC Income Statement

State auto financial corporation (STFC)

Income statement / Quarterly

Mar'20	Dec'19	Sep'19	Jun'19	Mar'19	Dec'18	Sep'18	Jun'18	Mar'18	Dec'17	Sep'17	Jun'17	Mar'17	Dec'16	Sep'16	Jun'16	Mar'16	Dec'15	Sep'15	Jun'15	Mar'15	Dec'14	Sep'14	Jun'14	Mar'14	Dec'13	Sep'13	Jun'13	Mar'13	Dec'12	Sep'12	Jun'12	Mar'12	Dec'11	Sep'11	Jun'11	Mar'11	Sep'10	Jun'10
Debt and Equity Securities, Gain (Loss)
-	-	-	-	-	-	-	-	-	-	20,800	16,600	-	21,300	9,900	7,100	5,000	7,400	14,300	6,200	4,300	3,400	2,700	5,600	11,500	8,900	7,800	3,500	7,000	9,200	7,700	8,000	7,500	13,400	14,600	7,300	8,300	3,400	1,900
Earned premiums (affiliated net assumed $71.9 and $115.3, respectively, and $251.1 and $349.0, respectively)
330,500	323,000	319,600	307,700	302,700	308,800	306,800	307,500	314,900	318,900	319,000	320,100	318,100	323,000	325,800	322,400	319,900	324,000	319,700	311,500	315,300	273,100	270,200	268,300	262,500	264,200	266,000	263,500	261,300	267,400	261,400	258,400	254,900	369,400	356,800	352,400	350,200	318,300	309,300
Net Investment Income
18,900	20,000	19,300	21,700	19,400	22,700	20,800	21,500	19,900	22,300	18,700	19,100	18,700	20,600	17,600	19,100	17,400	17,800	18,700	19,800	15,400	17,700	18,900	20,500	17,600	17,400	18,800	19,700	16,900	20,200	17,200	20,500	17,500	18,900	20,300	25,200	21,000	19,300	20,800
Net realized gains on investments:
Total other-than-temporary impairment losses
-	-	-	-	-	-	-	-	-	-	600	800	-	1,400	1,100	600	3,700	3,100	3,500	800	500	300	1,100	300	800	1,400	300	2,000	300	1,000	700	1,300	400	1,300	4,400	800	100	600	1,600
Realized Investment Gains (Losses)
-135,200	24,000	-5,000	10,300	44,900	-67,900	17,800	12,100	-11,700	21,300	20,200	15,800	7,800	19,900	8,800	6,500	1,300	4,300	10,800	5,400	3,800	3,100	1,600	5,300	10,700	7,500	7,500	1,500	6,700	8,200	7,000	6,700	7,100	12,100	10,200	6,500	8,200	2,800	300
Other-than-temporary Impairment Loss, Debt Securities, Available-for-sale, Portion in Other Comprehensive Loss, before Tax, Including Portion Attributable to Noncontrolling Interest
-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Income
600	800	600	400	600	800	600	600	600	600	500	700	500	600	600	500	600	500	500	700	400	1,800	600	300	500	600	400	600	400	900	800	1,100	800	700	700	300	800	300	700
Revenues
214,800	367,800	334,500	340,100	367,600	264,400	346,000	341,700	323,700	363,100	358,400	355,700	345,100	364,100	352,800	348,500	339,200	346,600	349,700	337,400	334,900	295,700	291,300	294,400	291,300	289,700	292,700	285,300	285,300	296,700	286,400	286,700	280,300	401,100	388,000	384,400	380,200	340,700	331,100
Policyholder Benefits and Claims Incurred, Net, Property, Casualty and Liability
239,400	207,200	208,400	234,900	194,300	175,300	191,000	217,800	212,300	200,100	253,500	230,400	234,300	222,100	232,300	262,900	225,000	235,700	207,500	224,600	195,000	224,700	184,400	190,400	171,800	181,900	178,800	186,100	173,000	183,900	201,400	201,700	191,300	220,500	315,300	401,600	242,600	232,600	252,100
Acquisition And Operating Expenses
114,900	116,800	109,700	107,900	107,600	116,800	110,900	111,300	110,800	121,100	112,700	109,900	111,500	105,500	109,900	107,200	107,500	108,100	109,400	105,900	103,400	84,700	91,400	97,300	88,500	88,100	90,900	87,000	88,800	88,300	86,400	83,600	87,600	127,900	121,400	117,800	117,900	104,300	104,300
Interest Expense, Debt
1,200	1,200	1,200	1,300	1,200	1,200	1,200	1,700	1,600	1,500	1,500	1,500	1,400	1,400	1,400	1,400	1,300	1,400	1,300	1,400	1,300	1,400	1,400	1,300	1,300	1,400	1,600	3,800	1,700	1,700	1,800	1,700	1,800	1,700	1,900	1,700	1,800	1,700	1,800
Other Expenses
3,300	-	-	-	2,900	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Other expenses
-	-	2,500	3,600	-	3,600	1,900	3,200	2,300	2,100	1,900	2,000	1,900	2,400	1,800	2,100	1,600	600	1,600	2,100	2,000	2,000	1,000	2,300	2,000	2,000	2,700	2,100	1,800	1,900	2,400	2,400	1,600	2,300	1,400	2,600	2,300	2,300	2,900
Costs and Expenses
358,800	327,500	321,800	347,700	306,000	296,900	305,000	334,000	327,000	324,800	369,600	343,800	349,100	331,400	345,400	373,600	335,400	345,800	319,800	334,000	301,700	312,800	278,200	291,300	263,600	273,400	274,000	279,000	265,300	275,800	292,000	289,400	282,300	337,500	440,000	523,700	364,600	340,900	361,100
Income (Loss) from Continuing Operations before Equity Method Investments, Income Taxes, Noncontrolling Interest
-144,000	40,300	12,700	-7,600	61,600	-32,500	41,000	7,700	-3,300	38,300	-11,200	11,900	-4,000	32,700	7,400	-25,100	3,800	800	29,900	3,400	33,200	-17,100	13,100	3,100	27,700	16,300	18,700	6,300	20,000	20,900	-5,600	-2,700	-2,000	63,600	-52,000	-139,300	15,600	-200	-30,000
Current Income Tax Expense (Benefit)
0	0	0	0	-400	0	-100	0	-1,000	400	-100	200	-100	-200	-1,500	0	0	-400	2,700	200	400	-	1,200	100	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Deferred Income Tax Expense (Benefit)
-29,400	7,600	1,200	-1,400	12,600	-8,000	7,700	1,700	-200	51,600	-1,600	3,000	-600	2,200	-1,200	-500	800	-1,900	6,500	500	8,100	-	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Income Tax Expense (Benefit)
-29,400	7,600	1,200	-1,400	12,200	-8,000	7,600	1,700	-1,200	52,000	-1,700	3,200	-700	2,000	-2,700	-500	800	-2,300	9,200	700	8,500	-82,500	1,200	100	600	-100	200	100	300	-	-100	-	-	-35,700	6,700	74,800	2,800	-400	-3,800
Net Income (Loss), Including Portion Attributable to Noncontrolling Interest
-114,600	32,700	11,500	-6,200	49,400	-24,500	33,400	6,000	-2,100	-13,700	-9,500	8,700	-3,300	30,700	10,100	-24,600	3,000	3,100	20,700	2,700	24,700	65,400	11,900	3,000	27,100	16,400	18,500	6,200	19,700	20,900	-5,500	-2,700	-2,000	99,300	-58,700	-214,100	12,800	200	-26,200
Earnings Per Share [Abstract]
Earnings Per Share, Basic
-2.62	0.75	0.26	-0.14	1.14	-0.57	0.78	0.14	-0.05	-0.32	-0.23	0.21	-0.08	0.74	0.24	-0.59	0.07	0.09	0.50	0.06	0.60	1.60	0.29	0.07	0.67	0.40	0.46	0.15	0.49	0.52	-0.14	-0.07	-0.05	2.47	-1.46	-5.33	0.32	0.01	-0.66
Earnings Per Share, Diluted
-2.62	0.73	0.25	-0.14	1.12	-0.56	0.76	0.14	-0.05	-0.32	-0.23	0.21	-0.08	0.74	0.24	-0.59	0.07	0.07	0.50	0.06	0.60	1.59	0.28	0.07	0.66	0.40	0.45	0.15	0.49	0.52	-0.14	-0.07	-0.05	2.47	-1.46	-5.33	0.32	0.00	-0.66
Dividends paid per common share (usd per share)
0.10	0.10	0.10	0.10	0.10	0.10	0.10	0.10	0.10	0.10	0.10	0.10	0.10	0.10	0.10	0.10	0.10	0.10	0.10	0.10	0.10	0.10	0.10	0.10	0.10	0.10	0.10	0.10	0.10	0.10	0.15	0.15	0.15	0.15	0.15	0.15	0.15	0.15	0.15