State auto financial corporation (STFC)
Income statement / TTM
Mar'20Dec'19Sep'19Jun'19Mar'19Dec'18Sep'18Jun'18Mar'18Dec'17Sep'17Jun'17Mar'17Dec'16Sep'16Jun'16Mar'16Dec'15Sep'15Jun'15Mar'15Dec'14Sep'14Jun'14Mar'14Dec'13Sep'13Jun'13Mar'13Dec'12Sep'12Jun'12Mar'12Dec'11Sep'11Jun'11Mar'11Sep'10Jun'10
Debt and Equity Securities, Gain (Loss)

-

-

-

-

-

-

-

-

-

-

0

0

-

43

29

33

32

32

28

16

16

23

28

33

31

27

27

27

31

32

36

43

42

43

33

20

0

0

0

Earned premiums (affiliated net assumed $71.9 and $115.3, respectively, and $251.1 and $349.0, respectively)

1,280

1,253

1,238

1,226

1,225

1,238

1,248

1,260

1,272

1,276

1,280

1,287

1,289

1,291

1,292

1,286

1,275

1,270

1,219

1,170

1,126

1,074

1,065

1,061

1,056

1,055

1,058

1,053

1,048

1,042

1,144

1,239

1,333

1,428

1,377

1,330

0

0

0

Net Investment Income

79

80

83

84

84

84

84

82

80

78

77

76

76

74

71

73

73

71

71

71

72

74

74

74

73

72

75

74

74

75

74

77

81

85

85

86

0

0

0

Net realized gains on investments:
Total other-than-temporary impairment losses

-

-

-

-

-

-

-

-

-

-

0

0

-

6

8

10

11

7

5

2

2

2

3

2

4

4

3

4

3

3

3

7

6

6

5

3

0

0

0

Realized Investment Gains (Losses)

-105

74

-17

5

6

-49

39

41

45

65

63

52

43

36

20

22

21

24

23

13

13

20

25

31

27

23

23

23

28

29

32

36

35

37

27

17

0

0

0

Other-than-temporary Impairment Loss, Debt Securities, Available-for-sale, Portion in Other Comprehensive Loss, before Tax, Including Portion Attributable to Noncontrolling Interest

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

Other Income

2

2

2

2

2

2

2

2

2

2

2

2

2

2

2

2

2

2

3

3

3

3

2

1

2

2

2

2

3

3

3

3

2

2

2

2

0

0

0

Revenues

1,257

1,410

1,306

1,318

1,319

1,275

1,374

1,386

1,400

1,422

1,423

1,417

1,410

1,404

1,387

1,384

1,372

1,368

1,317

1,259

1,216

1,172

1,166

1,168

1,159

1,153

1,160

1,153

1,155

1,150

1,254

1,356

1,453

1,553

1,493

1,436

0

0

0

Policyholder Benefits and Claims Incurred, Net, Property, Casualty and Liability

889

844

812

795

778

796

821

883

896

918

940

919

951

942

955

931

892

862

851

828

794

771

728

722

718

719

721

744

760

778

814

928

1,128

1,180

1,192

1,128

0

0

0

Acquisition And Operating Expenses

449

442

442

443

446

449

454

455

454

455

439

436

434

430

432

432

430

426

403

385

376

361

365

364

354

354

355

350

347

345

385

420

454

485

461

444

0

0

0

Interest Expense, Debt

4

4

4

4

5

5

6

6

6

5

5

5

5

5

5

5

5

5

5

5

5

5

5

5

8

8

8

9

6

7

7

7

7

7

7

7

0

0

0

Other Expenses

0

-

-

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Other expenses

-

-

12

12

-

11

9

9

8

7

8

8

8

7

6

5

5

6

7

7

7

7

7

9

8

8

8

8

8

8

8

7

7

8

8

10

0

0

0

Costs and Expenses

1,355

1,303

1,272

1,255

1,241

1,262

1,290

1,355

1,365

1,387

1,393

1,369

1,399

1,385

1,400

1,374

1,335

1,301

1,268

1,226

1,184

1,145

1,106

1,102

1,090

1,091

1,094

1,112

1,122

1,139

1,201

1,349

1,583

1,665

1,669

1,590

0

0

0

Income (Loss) from Continuing Operations before Equity Method Investments, Income Taxes, Noncontrolling Interest

-98

107

34

62

77

12

83

31

35

35

29

48

11

18

-13

9

37

67

49

32

32

26

60

65

69

61

65

41

32

10

53

6

-129

-112

-175

-153

0

0

0

Current Income Tax Expense (Benefit)

0

-0

-0

-0

-0

-1

-0

-0

-0

0

-0

-1

-1

-1

-1

2

2

2

4

1

0

-

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Deferred Income Tax Expense (Benefit)

-22

20

4

10

14

1

60

51

52

52

3

3

-0

1

-2

4

5

13

15

8

0

-

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Income Tax Expense (Benefit)

-22

19

4

10

13

0

60

50

52

52

2

1

-1

-0

-4

7

8

16

-64

-72

-72

-80

1

0

0

0

0

0

0

-

0

-

-

48

0

0

0

0

0

Net Income (Loss), Including Portion Attributable to Noncontrolling Interest

-76

87

30

52

64

12

23

-19

-16

-17

26

46

12

19

-8

2

29

51

113

104

105

107

58

65

68

60

65

41

32

10

89

35

-175

-160

-259

-227

0

0

0

Earnings Per Share [Abstract]
Earnings Per Share, Basic

-2.62

0.75

0.26

-0.14

1.14

-0.57

0.78

0.14

-0.05

-0.32

-0.23

0.21

-0.08

0.74

0.24

-0.59

0.07

0.09

0.50

0.06

0.60

1.60

0.29

0.07

0.67

0.40

0.46

0.15

0.49

0.52

-0.14

-0.07

-0.05

2.47

-1.46

-5.33

0.32

0.01

-0.66

Earnings Per Share, Diluted

-2.62

0.73

0.25

-0.14

1.12

-0.56

0.76

0.14

-0.05

-0.32

-0.23

0.21

-0.08

0.74

0.24

-0.59

0.07

0.07

0.50

0.06

0.60

1.59

0.28

0.07

0.66

0.40

0.45

0.15

0.49

0.52

-0.14

-0.07

-0.05

2.47

-1.46

-5.33

0.32

0.00

-0.66

Dividends paid per common share (usd per share)

0.10

0.10

0.10

0.10

0.10

0.10

0.10

0.10

0.10

0.10

0.10

0.10

0.10

0.10

0.10

0.10

0.10

0.10

0.10

0.10

0.10

0.10

0.10

0.10

0.10

0.10

0.10

0.10

0.10

0.10

0.15

0.15

0.15

0.15

0.15

0.15

0.15

0.15

0.15