Suntrust banks, inc. (STI)
Income statement / TTM
Sep'19Jun'19Mar'19Dec'18Sep'18Jun'18Mar'18Dec'17Sep'17Jun'17Mar'17Dec'16Sep'16Jun'16Mar'16Dec'15Sep'15Jun'15Mar'15Dec'14Sep'14Jun'14Mar'14Dec'13Sep'13Jun'13Mar'13Dec'12Sep'12Jun'12Mar'12Dec'11Sep'11Jun'11Mar'11Dec'10Sep'10Jun'10Mar'10Dec'09Sep'09Jun'09Mar'09Sep'08Jun'08
Interest Income
Interest and Fee Income, Loans and Leases Held-in-portfolio

6,761

6,602

6,357

6,058

5,799

5,632

5,494

5,385

5,278

5,141

5,025

4,939

4,831

4,725

4,618

4,506

4,498

4,511

4,557

4,617

4,623

4,619

4,615

4,633

4,689

4,798

4,904

5,035

5,130

5,169

5,205

5,219

5,244

5,278

5,297

5,300

5,314

5,355

5,434

5,530

5,868

6,213

0

0

0

Interest and fees on loans held for sale

83

84

93

101

97

99

96

99

99

100

97

92

79

74

79

82

81

91

85

78

79

79

91

107

117

116

118

112

107

99

90

93

106

121

132

137

143

164

204

233

256

271

0

0

0

Interest and Dividend Income, Securities, Operating, Available-for-sale

880

877

864

849

824

803

780

756

713

681

655

636

646

640

616

593

588

588

600

613

605

595

589

579

566

567

604

655

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Taxable interest

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

0

0

-

721

710

711

717

680

659

0

0

0

Tax-exempt interest

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

0

0

-

34

37

38

40

41

42

0

0

0

Dividends

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

0

0

-

75

74

73

73

76

86

0

0

0

Interest on funds sold and securities purchased under agreements to resell

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

0

0

0

0

Interest on deposits in other banks

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

0

0

0

0

Trading account interest and other

233

223

210

197

182

169

157

147

148

132

118

111

93

92

91

84

84

81

78

76

71

71

70

69

69

66

66

65

62

68

71

78

87

89

92

90

90

91

93

117

164

215

0

0

0

Total interest income

7,957

7,786

7,524

7,205

6,902

6,703

6,527

6,387

6,238

6,054

5,895

5,778

5,649

5,531

5,404

5,265

5,251

5,271

5,320

5,384

5,378

5,364

5,365

5,388

5,441

5,547

5,692

5,867

6,014

6,107

6,161

6,181

6,233

6,299

6,323

6,343

6,377

6,431

6,554

6,710

7,097

7,506

0

0

0

Interest Expense
Interest Expense, Deposits

1,039

939

829

711

601

519

455

404

356

312

280

259

243

230

222

219

220

220

226

235

247

263

277

291

310

338

381

429

482

538

582

624

673

733

796

860

954

1,075

1,249

1,440

1,703

1,948

0

0

0

Interest Expense, Long-term Debt

548

493

426

375

324

305

292

288

285

277

271

260

248

240

243

252

267

281

280

270

252

230

217

210

211

225

262

299

346

390

413

449

476

504

545

580

612

650

690

761

872

971

0

0

0

Interest on trading liabilities

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

0

0

-

24

26

0

0

0

Interest on repurchase agreements

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

0

0

-

37

71

0

0

0

Interest on other borrowings

235

217

179

132

102

86

72

62

55

45

39

38

34

34

33

30

34

36

38

39

38

37

35

34

34

35

37

37

36

37

39

43

75

67

58

49

40

40

40

43

22

33

0

0

0

Total interest expense

1,822

1,649

1,434

1,218

1,027

910

819

754

696

634

590

557

525

504

498

501

521

537

544

544

537

530

529

535

555

598

680

765

864

965

1,034

1,116

1,196

1,287

1,392

1,489

1,613

1,767

1,978

2,244

2,662

3,051

0

0

0

Interest Income (Expense), Net

6,135

6,137

6,090

5,987

5,875

5,793

5,708

5,633

5,542

5,420

5,305

5,221

5,124

5,027

4,906

4,764

4,730

4,734

4,776

4,840

4,841

4,834

4,836

4,853

4,886

4,949

5,012

5,102

5,150

5,142

5,127

5,065

5,037

5,012

4,931

4,854

4,764

4,664

4,575

4,466

4,435

4,454

0

0

0

Provision for Loan, Lease, and Other Losses

499

428

333

208

201

260

318

409

429

406

462

444

396

331

211

165

187

248

295

342

368

370

443

553

781

1,136

1,290

1,395

1,394

1,291

1,383

1,513

1,698

1,966

2,236

2,651

3,112

3,631

3,931

4,064

3,593

2,907

0

0

0

Interest Income (Expense), after Provision for Loan Loss

5,636

5,709

5,757

5,779

5,674

5,533

5,390

5,224

5,113

5,014

4,843

4,777

4,728

4,696

4,695

4,599

4,543

4,486

4,481

4,498

4,473

4,464

4,393

4,300

4,105

3,813

3,722

3,707

3,756

3,851

3,744

3,552

3,339

3,046

2,695

2,203

1,651

1,032

644

402

841

1,546

0

0

0

Noninterest Income
Service charges on deposit accounts

562

565

570

579

584

594

601

603

606

614

625

630

633

630

624

622

627

637

641

645

649

648

652

657

665

669

672

676

679

683

686

685

681

689

727

760

800

835

837

848

875

887

0

0

0

Other charges and fees

356

355

358

356

0

0

0

-

-

360

361

359

382

386

381

377

379

377

369

368

366

362

368

369

374

380

394

402

334

367

386

415

521

528

531

534

536

532

527

523

514

510

0

0

0

Card fees

330

322

325

324

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Gains (Losses) on Sales of Other Real Estate

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-140

-201

-233

-245

-264

-284

-300

-323

-300

-273

-283

-245

-244

-214

-150

0

0

0

Investment Advisory Fees

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

0

0

-

233

227

216

205

201

200

208

218

236

258

0

0

0

Gains (Losses) on Extinguishment of Debt

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

0

-

-

0

0

-

-70

-89

-79

-55

-39

-15

-13

0

0

0

Investment Banking Revenue

578

569

596

599

592

611

589

623

627

605

584

515

475

443

462

461

466

439

413

404

391

402

376

356

373

357

339

342

316

301

321

317

333

361

324

313

270

249

268

272

274

259

0

0

0

Trading Gain (Loss)

168

181

179

161

178

187

180

189

205

219

207

211

195

161

181

181

180

195

188

182

200

187

189

182

189

175

196

211

223

270

253

248

264

176

232

173

48

-16

-155

-41

111

149

0

0

0

Professional Fees

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

-

-

-

-

-

0

-

-

-

0

-

0

-

-

-

-

-

-

-

-

-

-

-

-

Other Staff Expense

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

-

-

-

0

-

-

-

-

-

-

-

-

-

-

-

-

Amortization of Intangible Assets

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

0

0

-

51

52

52

807

813

864

0

0

0

Mortgage reinsurance

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

152

167

0

0

0

Gain (Loss) Related to Litigation Settlement

0

0

-

-

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

-

0

0

Mortgage Related Income

378

355

352

342

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Trust and investment management income

296

298

300

304

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Retail investment services

293

291

289

292

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Commercial Real Estate Related Income

175

167

135

134

127

120

126

123

95

86

72

69

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Debt and Equity Securities, Gain (Loss)

-38

-42

0

1

0

0

0

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Fees and Commissions, Mortgage Banking and Servicing

-

-

-

-

-

-

-

-

0

305

304

-

310

316

325

334

338

345

377

423

470

510

524

518

0

0

0

-

-

521

526

531

534

524

516

503

507

501

491

486

499

537

0

0

0

Investment Advisory, Management and Administrative Fees

-

-

-

-

-

-

-

-

-

278

280

-

283

289

297

300

303

302

298

297

292

284

277

267

325

0

0

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Fees and Commissions, Mortgage Banking

-

-

-

-

-

-

-

-

-

304

359

-

342

282

247

270

278

265

241

201

172

117

198

314

523

469

439

343

40

158

59

-5

98

177

157

127

17

-86

94

376

494

529

0

0

0

Servicing Fees, Net

-

-

-

-

-

-

-

-

-

177

185

-

219

210

188

169

166

170

185

196

180

147

103

87

95

148

217

260

237

231

233

224

270

344

360

358

336

264

316

330

345

318

0

0

0

Gain (Loss) on Disposition of Property Plant Equipment

-

-

-

-

-

-

-

-

-

-

-

-

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Gain (Loss) on Disposition of Business

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

0

-

-

0

0

-

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Gain (Loss) on Sale of Securities, Net

-

-

-

-

-

-

-

-

-

1

4

-

4

11

21

21

17

1

-14

-15

-11

-2

-1

2

3

1,944

1,958

1,974

1,992

53

71

117

162

229

254

191

199

177

95

98

198

701

0

0

0

Noninterest Income, Other Operating Income

163

144

110

134

133

137

121

103

158

146

137

128

22

67

106

148

215

209

222

197

209

167

146

152

115

74

83

96

118

202

206

196

226

219

208

189

157

158

153

164

192

202

0

0

0

Gain from ownership in Visa

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

-

0

0

Net gain on sale of businesses

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

0

Net gain on sale/leaseback of premises

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

0

Noninterest Income

3,471

3,410

3,214

3,226

3,241

3,305

3,303

3,354

3,335

3,378

3,449

3,383

3,334

3,256

3,232

3,268

3,297

3,266

3,349

3,323

3,341

3,241

3,142

3,214

3,416

5,278

5,360

5,373

5,081

3,442

3,414

3,421

3,730

3,874

3,914

3,729

3,439

3,167

3,286

3,710

4,253

4,891

0

0

0

Noninterest Expense
Employee compensation

2,886

2,861

2,847

2,878

2,842

2,848

2,844

2,854

2,855

2,817

2,776

2,698

2,644

2,598

2,582

2,576

2,536

2,544

2,550

2,576

2,598

2,560

2,536

2,488

2,484

2,543

2,562

2,603

2,572

2,544

2,528

2,494

2,533

2,488

2,425

2,364

2,303

2,247

2,241

2,258

2,279

2,345

0

0

0

Other Labor-related Expenses

465

444

432

430

411

416

414

403

360

365

373

373

356

354

363

366

385

382

383

386

418

408

406

413

432

471

477

474

391

389

391

382

457

461

458

457

473

486

513

542

522

502

0

0

0

Outside processing and software

962

955

941

909

881

850

827

826

821

843

841

834

847

822

824

815

799

783

760

741

726

732

738

746

738

719

712

710

696

689

671

653

658

651

647

638

612

602

589

579

562

523

0

0

0

Charitable contribution to the SunTrust Foundation

0

0

-

-

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Net occupancy expense

408

392

380

372

367

375

379

377

373

372

356

349

342

335

342

341

342

340

338

340

340

342

345

348

352

358

360

359

356

354

355

356

356

358

359

361

364

363

360

357

353

348

0

0

0

Merger-Related Costs

0

0

0

-

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Marketing and Advertising Expense

180

181

175

175

229

229

231

232

181

174

170

172

168

172

168

151

147

140

136

134

130

129

130

135

145

186

187

184

193

159

173

184

181

183

181

177

169

165

151

152

320

329

0

0

0

Equipment Expense

156

160

168

166

166

166

165

164

166

170

169

170

167

164

164

164

165

165

165

169

172

176

180

181

184

188

188

188

186

181

179

178

178

179

177

174

171

167

169

172

180

190

0

0

0

Federal Deposit Insurance Corporation Premium Expense

60

82

104

126

162

170

180

187

190

190

185

173

162

147

138

139

137

134

139

142

150

166

167

181

194

216

235

233

259

0

0

-

0

-

-

-

-

-

-

-

-

-

-

-

-

Operating losses

97

92

95

79

64

12

14

40

41

110

116

108

107

75

66

56

206

232

434

441

310

631

485

503

538

259

256

277

416

417

410

377

187

142

96

83

82

73

90

99

208

235

0

0

0

Regulatory assessments

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

0

-

256

234

318

302

260

226

0

0

0

Credit and collection services

-

-

-

-

-

-

-

-

-

-

-

-

-

0

-

-

0

0

-

91

106

224

253

264

281

207

216

239

275

281

280

275

252

250

256

279

284

284

285

259

233

198

0

0

0

Amortization

75

73

73

73

76

79

77

75

64

56

52

49

52

47

43

40

34

32

29

25

19

18

20

23

25

36

41

46

50

0

0

-

0

-

-

-

-

-

-

-

-

-

-

-

-

Other Noninterest Expense

400

381

371

351

321

381

393

414

447

419

417

382

392

370

370

374

418

383

392

427

524

594

590

549

456

569

612

650

740

598

601

611

544

607

609

608

795

806

766

752

627

597

0

0

0

Noninterest Expense

6,083

5,993

5,745

5,673

5,711

5,718

5,716

5,764

5,640

5,658

5,615

5,468

5,360

5,215

5,198

5,160

5,282

5,277

5,466

5,543

5,494

5,965

5,835

5,831

5,941

5,937

6,096

6,284

6,480

6,314

6,310

6,234

6,115

6,054

6,015

5,911

5,816

5,746

5,770

6,562

6,774

6,720

0

0

0

Income (Loss) from Continuing Operations before Equity Method Investments, Income Taxes, Extraordinary Items, Noncontrolling Interest

3,024

3,126

3,226

3,332

3,204

3,120

2,977

2,814

2,808

2,734

2,677

2,692

2,702

2,737

2,729

2,707

2,558

2,475

2,364

2,278

2,320

1,740

1,700

1,683

1,580

3,154

2,986

2,796

2,357

979

848

739

954

866

594

21

-725

-1,546

-1,840

-2,450

-1,679

-282

0

0

0

Income Tax Expense (Benefit)

466

439

505

548

339

469

520

532

800

790

769

805

795

767

768

764

708

588

559

493

503

303

286

322

285

969

904

812

654

148

115

79

181

150

42

-185

-492

-842

-941

-898

-688

-149

0

0

0

Net Income (Loss), Including Portion Attributable to Noncontrolling Interest

2,558

2,687

2,721

2,784

2,865

2,651

2,457

2,282

2,008

1,944

1,908

1,887

1,907

1,970

1,961

1,943

1,850

1,887

1,805

1,785

1,817

1,437

1,414

1,361

1,295

2,185

2,082

1,984

1,703

831

733

660

773

716

552

206

-232

-704

-898

-1,552

-990

-133

0

0

0

Net Income (Loss) Attributable to Noncontrolling Interest

9

9

9

9

9

9

9

9

9

9

9

9

10

10

10

10

7

5

7

11

11

18

17

17

21

23

22

26

27

17

16

13

15

20

22

17

11

10

10

12

12

12

0

0

0

Net Income (Loss) Attributable to Parent

2,549

2,678

2,712

2,775

2,856

2,642

2,448

2,273

1,999

1,935

1,899

1,878

1,897

1,960

1,951

1,933

1,843

1,882

1,798

1,774

1,806

1,419

1,397

1,344

1,274

2,162

2,060

1,958

1,676

814

717

647

758

696

530

189

-244

-714

-909

-1,564

-1,003

-145

0

0

0

Preferred Stock Dividends and Other Adjustments

102

102

102

107

108

105

0

-

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Net Income (Loss) Available to Common Stockholders, Basic

2,447

2,576

2,610

2,668

2,746

2,532

2,340

2,179

1,917

1,862

1,832

1,811

1,828

1,890

1,882

1,863

1,776

1,820

1,740

1,722

1,756

1,372

1,350

1,297

1,234

2,121

2,026

1,931

1,653

798

702

495

537

410

180

-87

-517

-978

-1,086

-1,733

-1,112

-205

0

0

0

Net income/(loss) per average common share
Earnings Per Share, Diluted

1.34

1.48

1.24

1.40

1.56

1.49

1.29

1.47

1.06

1.03

0.91

0.91

0.91

0.94

0.84

0.91

1.00

0.89

0.78

0.72

1.06

0.72

0.73

0.77

0.33

0.68

0.63

0.65

1.98

0.50

0.46

0.14

0.39

0.33

0.08

0.22

0.17

-0.11

-0.46

-0.32

-0.76

-0.41

-2.49

0.87

1.52

Earnings Per Share, Basic

1.35

1.49

1.25

1.40

1.58

1.50

1.31

1.49

1.07

1.05

0.92

0.91

0.92

0.95

0.85

0.92

1.01

0.90

0.79

0.72

1.07

0.73

0.74

0.78

0.33

0.68

0.64

0.66

1.99

0.51

0.46

0.13

0.40

0.33

0.08

0.22

0.17

-0.11

-0.46

-0.32

-0.76

-0.41

-2.49

0.87

1.52

Common Stock, Dividends, Per Share, Declared

0.56

0.50

0.50

0.50

0.50

0.40

0.40

0.40

0.40

0.26

0.26

0.26

0.26

0.24

0.24

0.24

0.24

0.24

0.20

0.20

0.20

0.20

0.10

0.10

0.10

0.10

0.05

0.05

0.05

0.05

0.05

0.05

0.05

0.01

0.01

0.01

0.01

0.01

0.01

0.01

0.01

0.10

0.10

0.77

0.77

Weighted Average Number of Shares Outstanding, Diluted

447

446

446

452

464

469

473

480

483

488

496

497

500

505

509

514

519

522

527

527

533

535

536

537

538

539

540

539

538

537

536

536

535

535

503

499

498

498

498

501

494

400

351

350

349

Weighted Average Number of Shares Outstanding, Basic

444

443

443

449

460

465

468

473

478

482

490

491

496

501

505

508

513

517

521

521

527

529

531

532

533

535

536

535

534

533

533

532

531

531

499

495

495

495

495

495

494

399

351

349

348

Amortization Method Qualified Affordable Housing Project Investments, Amortization

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Financial Service, Other [Member]
Revenues

-

-

-

-

-

-

-

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Credit and Debit Card [Member]
Revenues

330

322

325

324

330

341

343

344

338

335

331

327

326

326

327

329

328

326

324

320

318

314

310

310

309

306

313

316

392

422

442

463

408

400

389

376

362

348

335

324

316

312

0

0

0

Fiduciary and Trust [Member]
Revenues

-

-

-

-

-

-

-

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Investment Advisory, Management and Administrative Service [Member]
Revenues

-

-

-

-

-

-

-

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Mortgage Banking [Member]
Revenues

-

-

-

-

-

-

-

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-