Sunopta inc. (STKL)
Income statement / Yearly
Dec'19Dec'18Dec'17Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10
Revenues

1,190,022

1,260,852

1,279,593

1,279,593

1,346,731

1,145,134

1,102,745

998,660

1,043,543

1,019,871

831,677

Cost of Goods and Services Sold

1,074,769

1,137,382

-

1,134,506

1,220,779

-

-

-

-

-

-

Cost of goods sold

-

-

1,134,506

-

-

1,034,772

980,640

896,862

918,940

898,627

702,175

Gross Profit

115,253

123,470

145,087

145,087

125,952

110,362

122,105

101,798

124,603

121,244

129,502

Selling, General and Administrative Expense

108,340

108,248

127,507

127,507

98,681

85,754

80,365

69,033

77,708

82,176

82,407

Amortization of Intangible Assets

11,000

11,000

11,195

11,200

11,282

4,951

2,036

2,182

4,900

4,061

3,476

Other income, net

40,048

-2,825

-23,660

-23,660

-28,292

-12,151

2,220

-5,455

1,946

2,832

-10,309

Goodwill impairment (see note 11)

-

81,222

115,000

115,000

17,540

0

0

-

0

0

-

Foreign currency loss

-

-

-

-

-

-

0

-

-

-

-

Foreign exchange (gain) loss

-

-

-

-

-

-

1,993

423

1,047

-1,238

1,565

Foreign exchange loss (gain)

1,304

-252

-5,618

-5,618

-1,243

1,641

-

-

-

-

-

Operating Income (Loss)

37,294

-80,115

-137,893

-137,893

-31,086

9,147

43,917

25,551

41,096

36,601

34,875

Interest expense, net

34,677

34,406

32,504

32,504

43,275

15,669

3,943

4,216

9,333

8,839

9,749

Cost-method Investments, Other than Temporary Impairment

-

-

-

-

-

-

8,441

21,495

0

-

-

Impairment loss on investment

-

-

-

-

-

-

-

-

-

0

-

Loss before income taxes

2,617

-114,521

-170,397

-170,397

-74,361

-6,522

31,533

-160

31,763

27,762

25,126

Provision for income taxes

3,221

-5,378

-35,829

-35,829

-23,797

-3,390

12,043

8,423

9,498

-

-

Provision for income taxes

-

-

-

-

-

-

-

-

-

9,896

7,123

Earnings (loss) from continuing operations

-

-

-134,568

-

-50,564

-3,132

19,490

-8,583

22,265

17,866

18,003

Earning (loss) before tax

-

-

0

-

-570

-17,377

-15,993

-1,284

-

-

-

Gain (loss) on classification as held for sale

-

-

0

-

-

-10,515

0

0

-

-

-

Gain (Loss) on sale of discontinued operations

-

-

-

-

-

-

2,888

0

-

-

-

Gain on classification as held for sale

-

-

0

-

-

-10,515

-

0

-

-

-

Recovery of (provision for) income taxes during phase out

-

-

0

-

-

402

-2,000

-853

-

-

-

Loss from discontinued operations attributable to non-controlling interests

-

-

0

-

-

-8,819

-4,911

-303

-

-

-

Earnings (loss) from discontinued operations, net of taxes

-

-

0

-

-

-19,475

-6,194

-128

-

-

-

Earnings (loss) from discontinued operations, net of income taxes

-

-

-

-

-

-

-

-

2,694

-11,005

-18,519

Gain (Loss) on sale of discontinued operations, net of income taxes

-

-

-

-

-

-

-

-

808

71

62,950

Earnings (loss) from discontinued operations, net of income taxes

-

-

-

-

-

-

-

-

3,502

-10,934

44,431

Net Income (Loss), Including Portion Attributable to Noncontrolling Interest

-604

-109,143

-134,568

-134,568

-51,134

-22,607

13,296

-8,711

25,767

6,932

62,434

Net Income (Loss) Attributable to Noncontrolling Interest

154

62

752

752

54

-136

195

-187

1,543

1,636

1,368

Net Income (Loss) Attributable to Parent

-758

-109,205

-135,320

-135,320

-51,188

-22,471

13,101

-8,524

24,224

5,296

61,066

Less: dividends and accretion on Series A Preferred Stock

8,022

7,909

-

7,809

-1,812

-

-

-

-

-

-

Net Income (Loss) Available to Common Stockholders, Basic

-8,780

-117,114

-

-143,129

-53,000

-

-

-

-

-

-

Earnings Per Share [Abstract]
from continuing operations

-

-

-1.66

-

-

-0.04

0.29

-0.13

0.31

0.25

0.26

from discontinued operations

-

-

0.00

-

-

-0.27

-0.09

0.00

0.05

-0.17

0.68

Basic earnings (loss) per share

-0.10

-1.34

-1.66

-1.66

-

-0.31

0.20

-0.13

0.37

0.08

0.94

from continuing operations

-

-

-1.66

-

-

-0.04

0.28

-0.13

0.31

0.24

0.25

from discontinued operations

-

-

0.00

-

-

-0.27

-0.09

0.00

0.05

-0.16

0.67

Earnings Per Share, Diluted

-0.10

-1.34

-1.66

-1.66

-

-0.31

0.19

-0.13

0.36

0.08

0.92

Income Loss From Continuing Operations Per Basic And Diluted Share

-

-

-

-

-0.61

-

-

-

-

-

-

Income Loss From Discontinued Operations Net Of Tax Per Basic And Diluted Share

-

-

-

-

-0.01

-

-

-

-

-

-

Earnings Per Share Basic And Diluted

-

-

-

-

-0.62

-

-

-

-

-

-

Common Stock, Number of Shares, Par Value and Other Disclosures [Abstract]
Weighted Average Number of Shares Outstanding, Basic

87,787

87,082

-

86,355

85,569

-

-

-

-

-

-

Weighted Average Number of Shares Outstanding, Diluted

87,787

87,082

-

86,355

85,569

-

-

-

-

-

-