Stemline therapeutics inc (STML)
CashFlow / Yearly
Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13
Cash flows from operating activities
Net loss

-76,817

-85,024

-67,828

-38,303

-37,243

-28,829

-24,196

Adjustments to reconcile net loss to net cash used in operating activities:
Depreciation and amortization expense

93

56

14

-

-

-

-

Depreciation

-

-

-

80

153

153

76

Stock-based compensation expense

26,175

13,942

8,618

7,431

5,162

4,436

4,847

Stock award - in-licensing

500

-

-

-

-

-

-

Employee Stock Purchase Plan compensation expense

266

84

68

73

55

-

-

Accretion of premium paid on marketable securities

-995

-96

140

221

277

249

-

Non-cash lease expense

974

-

-

-

-

-

-

Unrealized foreign exchange loss

15

-

-

-

-

-

-

Net loss on sale of marketable securities

-2

-7

-6

11

1

3

-

Income tax benefit from other comprehensive income

-

-

-

25

-

-

-

Non-cash interest expense

-

-

-

-

-

-

94

Mark-to-market of put option liability

-

-

-

-

-

-

30

Beneficial conversion of convertible interest

-

-

-

-

-

-

-422

Changes in operating assets and liabilities:
Accounts receivable, net

15,103

-

-

-

-

-

-

Inventories, net

946

-

-

-

-

-

-

Related party receivable

-

-

-

-

-

-199

199

Other assets

96

-

-

212

-

-

-

Prepaid expenses and other current assets

1,506

2,483

178

-361

-984

1,343

-6

Accounts payable and accrued expenses

797

1,410

10,457

651

4,981

-539

2,218

Operating lease liabilities

-1,013

-

-

-

-

-

-

Other current liabilities

0

-37

25

71

-

-

-

Deferred grant income

-

-

-898

-541

8

-35

643

Other liabilities

-6

-41

-45

110

31

-

-

Net cash used in operating activities

-67,689

-72,181

-49,618

-30,092

-25,589

-25,713

-16,118

Cash flows from investing activities
Purchase of fixed assets

62

112

128

7

19

-

460

Purchase of short and long-term investments

218,884

63,201

61,893

26,464

105,565

16,246

40,248

Sale and maturities of short and long-term investments

119,755

74,111

57,584

53,148

54,662

22,631

-

Net cash provided by (used in) investing activities

-99,191

10,796

-4,437

26,676

-50,922

6,384

-40,708

Cash flows from financing activities
Principal payments on finance lease liabilities

-

5

-

-

-

-

-

Proceeds from issuance of common stock from follow-on public offering, net

168,444

63,908

48,242

-

64,106

-

97,708

Proceeds from issuance of common stock from ESPP

414

194

150

91

49

-

-

Proceeds from exercise of stock options

2,140

1,583

141

264

725

135

1,293

Proceeds from exercise of warrants

-

352

-

-

-

-

-

Net cash provided by financing activities

170,999

66,033

48,534

355

64,880

135

99,002

Net increase in cash and cash equivalents

4,118

4,648

-5,520

-3,060

-11,631

-19,193

42,175