Stonemor partners lp (STON)
Income statement / Yearly
Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09
Revenues:
Revenues

316,126

338,227

326,230

320,319

300,427

255,526

242,606

228,388

197,292

181,203

Costs and Expenses:
Cost of goods sold

54,647

51,899

-

-

-

-

-

-

-

-

Cemetery expense

348,516

348,900

-

-

-

-

-

-

-

-

Cost of goods sold

-

-

-

-

45,847

38,522

-

-

-

-

Selling expense

62,538

66,083

67,267

59,569

55,713

47,832

46,878

45,291

38,245

34,123

General and administrative expense

43,081

39,111

37,749

37,451

35,156

31,873

28,928

29,544

24,591

22,498

Corporate overhead

53,281

51,964

39,618

38,609

34,723

29,926

28,169

23,766

24,379

22,370

Depreciation and amortization

11,736

13,183

12,899

12,803

11,081

9,548

9,431

8,534

8,845

6,528

Acquisition related costs, net of recoveries

-

-

-

-

-

-

3,123

4,604

5,715

1,072

Total costs and expenses

-

-

329,116

318,301

286,932

250,921

228,765

218,553

194,025

168,637

Gain on acquisitions and divestitures

691

858

2,614

1,540

656

2,685

-

-

-

-

Other losses, net

12,195

2,045

-

-

-

-

-

-

-

-

Operating loss

-43,894

-57,434

-

-

-

4,605

13,841

9,835

3,267

12,566

Other losses, net

-

-

-2,900

-296

-440

-

-

-

-

-

Loss on impairment of long-lived assets

-

-

-

-

-

-

0

-

-

-

Increase in fair value of interest rate swaps

-

-

-

-

-

-

-

-

4,724

-2,681

Expenses related to refinancing

-

-

-

-

-

-

-

453

-

2,242

Interest expense

30,602

27,345

24,488

22,585

21,610

21,070

20,503

19,198

21,973

14,410

Legal settlement

-

-

0

3,135

-

-

-

-

-

-

Gain on sale of funeral home

-

-

-

-

-

-

-

-

-

434

Gain on acquisitions

-

-

-

-

-

-

122

-

7,152

-

Gain on termination of operating agreement

-

-

-

-

-

-

1,737

-

-

-

Gain on settlement agreement, net

-

-

-

-

-

12,261

-

-

-

-

Legal settlement

-

-

-

-

888

-

-

-

-

-

Loss on debt extinguishment

-

-

-1,234

0

-214

-21,595

-

-4,010

-

-

Loss on impairment of goodwill

-

45,574

0

0

-

-

-

-

-

-

Loss from operations before income taxes

-74,496

-84,779

-28,894

-22,458

-7,225

-23,114

-

-

-

-

Net income (loss) before income taxes

-

-

-

-

-

-

-4,803

-13,734

-6,830

-6,333

State

-

-

-

-

-

-

-

-

-245

808

Federal

-

-

-

-

-

-

-

-

-5,138

-2,753

Income tax benefit (expense)

-1,797

-9,621

1,589

933

2,564

-3,514

-1,790

-4,019

-5,383

-1,945

Net loss

-72,699

-75,158

-30,483

-23,391

-9,789

-19,600

-3,013

-9,715

-1,447

-4,388

General partner’s interest

757

782

2,016

3,607

-2,085

-911

-60

-194

-29

-87

Limited partners’ interest

-71,942

-74,376

-32,499

-26,998

-11,874

-20,511

-2,953

-9,521

-1,418

-

Net loss per limited partner unit (basic and diluted)

-1.90

-1.96

-0.94

-0.89

-0.45

-0.98

-0.15

-0.50

-

-

Net income (loss) per limited partner unit, diluted (in dollars per share)

-

-

-0.94

-0.89

-

-

-

-

-

-

Weighted average number of limited partners’ units outstanding (basic and diluted)

37,959

37,948

34,602

30,472

26,582

20,954

19,445

18,947

14,133

12,034

Distributions declared per unit

-

-

-

-

-

-

2.35

2.34

2.25

2.22

Cemetery
Revenues

261,935

276,696

-

-

-

-

-

-

-

-

Total costs and expenses

78,708

76,857

-

-

-

-

-

-

-

-

Depreciation and amortization

8,037

8,909

-

-

-

-

-

-

-

-

Funeral Home
Revenues

54,191

61,531

-

-

-

-

-

-

-

-

Depreciation and amortization

2,744

3,080

-

-

-

-

-

-

-

-

Loss on goodwill impairment

-

45,574

-

-

-

-

-

-

-

-