Store capital corp (STOR)
Income statement / Yearly
Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13
Revenues:
Rental revenues

625,415

513,302

427,943

356,081

270,780

181,972

103,398

Interest income on loans and financing receivables

33,826

25,741

22,565

19,677

13,861

8,069

5,044

Other income

6,473

1,713

2,339

585

121

400

462

Total revenues

665,714

540,756

452,847

376,343

284,762

190,441

108,904

Expenses:
Interest

158,381

129,061

120,478

105,180

81,782

67,959

39,180

Property costs

10,793

4,250

4,773

4,067

1,515

473

127

Transaction costs

-

-

-

523

1,156

2,804

2,643

General and administrative

54,274

45,725

40,990

33,972

27,972

19,494

14,132

Selling stockholder costs

-

-

-

800

-

-

-

Depreciation and amortization

221,975

181,826

150,279

119,618

88,615

57,025

30,349

Provisions for impairment

18,751

7,810

13,440

1,720

1,000

-

-

Total expenses

464,174

368,672

329,960

265,880

202,040

147,755

86,431

Net gain (loss) on dispositions of real estate

84,142

45,528

39,609

13,296

1,322

4,493

-

Income from operations before income taxes

285,682

217,612

162,496

123,759

82,722

42,686

22,473

Income tax expense

707

642

458

434

274

180

155

Income from continuing operations

-

-

-

-

-

42,506

22,318

Income from discontinued operations

-

-

-

-

-

1,140

3,995

Income before gain on dispositions of real estate

-

-

-

-

82,448

43,646

26,313

Net income

284,975

216,970

162,038

123,325

83,770

48,139

26,313

Net income per share of common stock-basic and diluted
Continuing operations (in dollars per share)

-

-

-

-

-

0.59

0.44

Discontinued operations (in dollars per share)

-

-

-

-

-

0.01

0.08

Net income per share of common stock-basic and diluted

1.24

1.06

0.90

0.82

0.68

0.61

0.52

Weighted average common shares outstanding:
Basic (in shares)

229,734

204,322

178,586

148,878

122,180

78,454

49,893

Diluted (in shares)

230,289

204,933

178,656

149,124

122,207

78,454

49,893