Strategic education, inc. (STRA)
Income statement / Yearly
Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08
Revenues

997,137

634,185

454,851

441,088

434,437

446,041

503,600

561,979

627,434

636,732

511,961

396,275

Costs and expenses:
Instructional and support costs

530,604

371,542

268,943

242,099

234,097

236,303

310,446

300,098

292,003

269,557

218,551

130,836

Marketing

-

-

-

79,025

70,084

66,495

75,426

71,864

74,293

70,270

54,967

76,162

Admissions advisory

-

-

-

17,832

16,304

16,661

20,390

26,374

26,531

25,277

23,017

-

General and administration

272,411

194,035

129,332

47,873

44,254

44,835

64,637

50,056

55,464

55,857

43,072

62,426

Amortization of Intangible Assets

61,667

25,694

0

-

-

-

-

-

-

-

-

-

Business Combination, Integration Related Costs

21,923

45,745

11,879

-

-

-

-

-

-

-

-

-

Fair Value Adjustments

0

19,909

-7,512

-3,213

-

-

-

-

-

-

-

-

Total costs and expenses

886,605

656,925

402,642

383,616

364,739

364,294

470,899

448,392

448,291

-

-

-

Operating Income (Loss)

110,532

-22,740

52,209

57,472

69,698

81,747

32,701

113,587

179,143

215,771

172,354

126,851

Other income

13,192

3,601

437

-180

-

-

-

-

-

-

-

-

Investment income

-

-

-

-

283

117

2

4

152

1,228

1,408

4,527

Interest expense

-

-

-

-

3,850

5,248

5,419

4,616

3,773

0

-

-

Income before income taxes

123,724

-19,139

52,646

57,292

66,131

76,616

27,284

108,975

175,522

216,999

173,762

131,378

Income Tax Expense (Benefit)

42,586

-3,468

32,034

22,490

26,108

30,260

10,859

43,045

69,478

85,739

68,684

50,570

Net Income (Loss) Attributable to Parent

81,138

-15,671

20,612

34,802

40,023

46,356

16,425

65,930

106,044

131,260

105,078

80,808

Earnings per share:
Basic (dollars per share)

3.73

-1.03

1.93

3.28

3.78

4.39

1.55

5.79

8.91

9.78

7.67

5.77

Diluted (dollars per share)

3.67

-1.03

1.84

3.21

3.73

4.35

1.55

5.76

8.88

9.70

7.60

5.67

Weighted average shares outstanding:
Basic (in shares)

21,725

15,190

10,678

10,610

10,588

10,561

10,584

11,390

11,906

13,426

13,703

14,015

Diluted (in shares)

22,097

15,190

11,199

10,845

10,740

10,650

10,624

11,440

11,943

13,535

13,825

14,242