Stratus properties inc. (STRS)
Income statement / Yearly
Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10
Revenues:
Revenue

13,785

16,778

-

-

-

-

-

-

-

-

Real estate operations

-

-

-

10,719

14,277

26,084

67,589

62,114

97,651

3,286

Leasing operations

16,218

8,211

7,981

9,682

5,641

6,625

5,406

4,422

2,275

1,578

Hotel

-

-

-

40,418

41,346

42,354

39,234

35,402

28,100

792

Entertainment

-

-

-

19,522

19,607

19,048

15,481

13,799

9,010

0

Total revenues

30,003

24,989

80,340

80,341

80,871

94,111

127,710

115,737

137,036

5,656

Cost of sales:
Real estate operations

9,466

15,444

-

-

-

-

-

-

-

-

Real estate operations

-

-

-

9,702

10,425

20,650

54,129

56,125

86,095

3,104

Leasing operations

8,069

3,644

4,797

4,903

2,772

3,138

2,670

2,165

1,506

1,023

Hotel

-

-

-

29,090

30,702

30,746

29,483

26,883

24,546

3,733

Entertainment

-

-

-

15,223

15,169

14,431

12,922

12,086

8,982

699

Depreciation

5,591

2,824

7,853

-

-

-

-

-

-

-

Depreciation

-

-

-

8,082

8,743

8,977

9,053

9,165

7,573

973

Total cost of sales

23,126

21,912

68,627

67,000

67,811

77,942

108,257

106,424

128,702

9,532

General and administrative expenses

11,344

10,314

11,401

12,164

8,057

7,887

7,087

6,532

6,653

6,526

Profit participation in sale of The Oaks at Lakeway

-

-

2,500

0

0

-

-

-

-

-

Gain on sales of assets

5,683

0

25,463

0

20,729

0

0

-

-

-

Litigation and insurance settlements

-

-

-

-

-

2,082

1,785

-

-

-

Litigation and insurance settlements

-

-

-

-

-

-

-

0

-

-

Total

28,787

32,226

57,103

79,164

55,139

83,747

113,559

112,956

135,355

16,058

Operating income (loss)

1,216

-7,237

23,237

1,177

25,732

10,364

14,151

2,781

1,681

-10,402

Interest expense, net

-4,248

-198

-6,742

-9,408

-4,065

-

-

-

-

-

Interest expense, net

-

-

-

-

-

3,751

7,093

11,839

6,667

0

(Loss) gain on interest rate derivative instruments

-188

187

293

218

-724

-272

-136

0

-

-

Loss on early extinguishment of debt

-247

0

-532

-837

0

-19

-1,379

0

-

-

Other Nonoperating Income (Expense)

424

56

1,581

21

309

29

1,356

605

550

358

Loss before income taxes and equity in unconsolidated affiliates’ (loss) income

-3,043

-7,192

17,837

-8,829

21,252

6,351

6,899

-8,453

-4,436

-10,044

Equity in unconsolidated affiliates’ (loss) income

-19

1,150

-49

51

-1,299

1,112

-76

-29

-337

-323

Benefit from income taxes

-275

-695

13,904

-2,779

5,576

-10,694

929

636

651

8,006

Loss from continuing operations

-2,787

-5,347

-

-5,999

14,377

18,157

5,894

-9,118

-5,424

-18,373

Income from discontinued operations

320

1,361

-

0

3,218

0

0

4,805

191

660

Net (loss) income and total comprehensive (loss) income

-2,467

-3,986

3,884

-5,999

17,595

18,157

5,894

-4,313

-

-17,713

Total comprehensive loss attributable to noncontrolling interests

-3

-4

5

0

5,418

4,754

3,309

-2,727

-

-2,377

Net loss and total comprehensive loss attributable to common stockholders

-2,464

-3,982

3,879

-5,999

12,177

13,403

2,585

-1,586

-

-15,336

Continuing operations

-

-

-

-0.74

1.11

1.67

0.32

-

-

-

Discontinued operations

-

-

-

0.00

0.40

0.00

0.00

-

-

-

Earnings Per Share, Basic

-

-

0.48

-0.74

1.51

1.67

0.32

-

-

-

Continuing operations

-

-

-

-0.74

1.11

1.66

0.32

-

-

-

Discontinued operations

-

-

-

0.00

0.40

0.00

0.00

-

-

-

Earnings Per Share, Diluted

-

-

0.47

-0.74

1.51

1.66

0.32

-

-

-

Weighted Average Number of Shares Outstanding, Basic

-

-

8,122

8,089

8,058

8,037

8,077

7,966

-

-

Weighted Average Number of Shares Outstanding, Diluted

-

-

8,171

8,089

8,091

8,078

8,111

7,966

-

-

Net (loss) income and total comprehensive (loss) income

-

-

-

-

-

-

-

-

-5,233

-

Net loss (income) and total comprehensive loss (income) attributable to noncontrolling interests in subsidiaries

-

-

-

-

-

-

-

-

5,155

-

Net (loss) income and total comprehensive (loss) income attributable to Stratus common stock

-

-

-

-

-

-

-

-

-10,388

-

Basic and diluted net (loss) income per share attributable to common stockholders:
Continuing operations (in dollars per share)

-0.34

-0.66

-

-

-

-

-

-0.80

-1.41

-2.14

Discontinued operations (in dollars per share)

0.04

0.17

-

-

-

-

-

0.60

0.02

0.09

Earnings per share (in dollars per share)

-0.30

-0.49

-

-

-

-

-

-0.20

-1.39

-2.05

Basic and diluted weighted-average common shares outstanding (in shares)

8,182

8,153

-

-

-

-

-

-

-

-

Common Stock, Dividends, Per Share, Declared

-

-

1.00

0.00

0.00

-

-

-

-

-

Basic and diluted

-

-

-

-

-

-

-

-

7,482

7,466

Real estate
Revenue from contracts with customers

-

-

11,001

-

-

-

-

-

-

-

Hotel [Member]
Revenue from contracts with customers

-

-

38,360

-

-

-

-

-

-

-

Entertainment [Member]
Revenue from contracts with customers

-

-

22,998

-

-

-

-

-

-

-

Entertainment
Cost of Goods and Services Sold

-

-

17,121

-

-

-

-

-

-

-

Hotel Operations
Cost of Goods and Services Sold

-

-

28,478

-

-

-

-

-

-

-

Real Estate [Member]
Cost of Goods and Services Sold

-

-

10,378

-

-

-

-

-

-

-