State street corp (STT)
CashFlow / TTM
Mar'20Mar'19Dec'18Sep'18Jun'18Mar'18Dec'17Sep'17Jun'17Mar'17Dec'16Sep'16Jun'16Mar'16Dec'15Sep'15Jun'15Mar'15Dec'14Sep'14Jun'14Mar'14Dec'13Sep'13Jun'13Mar'13Dec'12Sep'12Jun'12Mar'12Dec'11Sep'11Jun'11Mar'11Dec'10Sep'10Jun'10Mar'10Dec'09Sep'09Jun'09Mar'09
Operating Activities:
Net Income (Loss) Attributable to Parent

0

2,442

2,593

2,505

2,429

2,313

2,156

2,400

2,278

2,277

2,143

2,126

2,144

1,943

1,980

1,881

1,860

2,064

2,022

2,012

1,992

1,949

2,050

2,053

2,187

2,098

2,061

1,972

1,853

1,876

1,920

1,622

1,613

1,532

1,556

1,971

1,752

-1,862

-1,881

0

0

0

Adjustments to reconcile net income to net cash provided by operating activities:
Deferred income tax expense (benefit)

0

-138

-136

218

55

62

92

-606

-382

-338

-358

-125

-252

-191

-168

65

139

94

60

34

-36

37

128

352

423

210

231

270

178

286

218

939

1,104

1,145

1,244

0

0

0

-

-

-

-

Amortization of other intangible assets

0

236

226

199

206

212

214

214

215

210

207

203

196

196

197

207

213

218

222

216

215

215

214

213

206

200

198

196

200

202

200

196

198

194

179

0

0

0

-

-

-

-

Other non-cash adjustments for depreciation, amortization and accretion, net

0

973

977

964

945

907

871

841

775

751

722

677

681

651

604

570

534

514

477

488

496

453

461

443

386

343

291

274

246

263

218

-653

-588

-547

-409

2,534

-2,580

-286

-457

0

0

0

Losses (gains) related to investment securities, net

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Marketable Securities, Gain (Loss)

-

-

-

-

0

-1

-

-37

-34

-35

7

5

-1

-3

-6

-6

-4

-3

4

4

0

-5

-9

12

34

14

23

44

31

85

67

-323

-311

-388

-286

119

144

220

141

0

0

0

Change in trading account assets, net

0

-322

-233

-134

264

233

69

72

6

72

175

-160

-483

-272

-75

190

432

256

81

117

288

235

206

305

47

-119

-70

-1,210

-1,395

-1,104

183

291

1,753

1,685

331

1,335

76

-4,725

-366

0

0

0

Change in accrued interest and fees receivable, net

0

-36

-26

153

281

493

455

449

406

319

298

323

14

90

104

-47

164

84

119

224

166

94

153

161

141

137

148

1

43

116

89

165

-412

419

236

0

0

0

-

-

-

-

Change in collateral deposits, net

0

-212

7,326

10,287

6,025

7,898

1,819

-635

-3,677

690

-18

800

3,494

-4,239

-6,662

-8,906

-9,490

-7,142

-4,362

-4,814

-2,866

-4,144

-4,046

-2,989

-2,041

-1,569

-1,443

1,517

-1,498

1,103

817

-5,584

-3,240

-4,050

-2,786

0

0

0

-

-

-

-

Change in unrealized losses (gains) on foreign exchange derivatives, net

0

-306

1,836

-13

3,267

1,272

-3,267

774

-2,660

1,089

1,057

-1,401

-14

-2,785

-982

-708

1,092

1,746

2,042

3,748

-1,249

-67

128

-1,803

864

-593

-982

-30

-105

-444

622

0

0

0

-

-

-

-

-

-

-

-

Change in other assets, net

0

-155

22

-776

-177

721

1,334

-166

-292

-1,040

-1,772

-12

-821

1,245

-1,156

-2,736

-4,115

-5,105

-3,612

-1,632

2,540

1,424

819

1,591

469

199

360

-2,782

-6,987

-1,600

-1,269

0

0

0

-

-

-

-

-

-

-

-

Change in trading liabilities, net

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-1,184

-1,847

-441

0

0

0

-

-

-

-

-

-

-

-

Change in accrued expenses and other liabilities, net

0

279

394

-827

58

-784

33

187

-1,136

-532

-1,147

223

-36

259

-48

-1,937

-1,444

-1,191

-635

1,842

1,875

2,409

133

-870

972

-470

-250

-1,989

-4,366

-1,858

-147

0

0

0

-

-

-

-

-

-

-

-

Other, net

0

-368

-400

-34

-268

-377

-307

-562

-630

-294

-506

-506

-604

-708

-579

-434

-269

-351

-289

-270

-206

-262

-333

-660

-662

-552

-324

80

-530

-872

-281

-497

-1,760

-48

20

-1,816

443

-8,484

-7,988

0

0

0

Net cash provided by operating activities

0

4,760

10,175

14,144

6,343

8,267

6,940

1,871

1,277

2,947

2,290

5,655

8,136

1,052

-1,403

-4,379

-5,488

-2,070

-561

-2,413

137

-500

-2,024

-42

1,235

1,692

1,933

4,549

4,372

3,844

3,374

56

-4,640

-827

823

1,378

4,177

307

-4,231

0

0

0

Investing Activities:
Net decrease (increase) in interest-bearing deposits with banks

0

25,554

-5,813

-2,662

-12,749

-12,629

3,708

18,134

11,552

-1,757

4,403

-10,729

41,559

18,366

18,185

18,585

-18,342

-7,602

-29,266

-48,310

-53,603

-36,572

-13,494

-7,053

-13,638

-12,515

8,123

4,901

-246

-6,725

-36,652

-11,924

-10,601

4,285

4,398

2,919

6,048

10,758

29,222

0

0

0

Net decrease (increase) in securities purchased under resale agreements

0

3,614

-1,438

-730

-411

-2,955

-1,285

-1,023

-1,162

1,541

1,448

6,713

2,437

7,609

-1,014

-6,552

-766

-5,244

3,840

3,224

1,888

2,616

-1,214

2,437

2,575

-808

2,029

-2,206

-6,221

-5,642

-4,117

-2,117

827

-339

-541

-2,362

2,527

-623

-752

0

0

0

Proceeds from sales of available-for-sale securities

0

14,514

26,082

21,029

23,772

21,994

12,439

8,099

5,450

3,340

1,401

316

2,980

10,879

12,309

13,978

16,558

9,606

9,766

10,376

8,286

9,327

10,261

9,280

7,765

7,062

5,399

9,425

11,171

13,424

16,272

18,158

18,514

22,945

24,736

19,496

18,013

12,960

8,274

0

0

0

Proceeds from maturities of available-for-sale securities

0

14,166

14,645

18,415

21,709

26,480

28,878

30,125

31,627

30,362

30,070

29,331

28,206

28,102

28,025

27,816

31,158

33,854

36,120

36,551

35,595

36,539

37,529

40,868

43,058

43,308

44,375

44,152

45,083

48,271

44,810

41,174

34,950

30,208

34,250

39,577

45,337

45,727

43,995

0

0

0

Purchases of available-for-sale securities

0

35,300

31,814

31,899

35,420

32,476

34,841

28,428

29,061

29,502

30,162

28,528

26,387

21,365

25,397

27,247

38,513

43,748

43,146

45,485

39,014

41,234

39,097

45,462

51,122

54,168

60,812

64,202

67,275

74,624

78,748

74,943

65,735

67,965

65,485

64,045

80,604

65,316

58,780

0

0

0

Purchases of held-to-maturity securities under the MMLF program

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Proceeds from maturities of held-to-maturity securities under the MMLF program

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Proceeds from maturities of held-to-maturity securities

0

7,747

6,296

6,384

5,270

4,513

4,028

3,405

7,219

7,994

7,942

8,191

4,297

3,467

3,842

3,669

3,756

3,541

3,217

2,989

2,458

2,312

2,080

2,089

2,636

2,848

3,176

3,435

3,225

3,789

3,653

3,805

4,447

4,693

5,249

5,982

5,711

4,947

4,498

0

0

0

Net decrease in securities related to AMLF

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

6,111

0

0

0

Proceeds from sales of held-to-maturity securities

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Purchases of held-to-maturity securities

0

7,027

6,539

9,201

8,238

9,321

8,772

6,805

8,412

7,954

8,425

12,017

11,425

11,178

9,398

3,469

2,180

2,623

3,778

5,262

5,613

7,002

8,415

9,994

8,594

6,145

3,577

9

10

7

457

455

496

700

426

1,649

1,718

1,678

1,600

0

0

0

Net (increase) in loans

0

-1,410

2,461

-295

-257

7,022

3,511

2,105

4,488

3,315

924

2,402

1,214

828

561

695

1,828

2,268

4,785

2,837

385

2,140

1,214

1,565

4,121

1,775

2,303

2,352

-454

-183

-1,638

-1,745

1,328

517

1,320

2,423

-703

2,311

-800

0

0

0

Business acquisitions, net of cash acquired

0

0

-

-

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

214

0

0

0

-

-

-

-

-

-

-

-

Purchases of equity investments and other long-term assets

0

389

326

444

387

223

233

410

448

581

643

278

282

332

366

366

347

214

182

341

315

303

272

282

288

291

251

69

59

55

69

88

158

114

114

126

150

216

241

0

0

0

Purchases of premises and equipment, net

0

633

609

588

597

620

637

621

610

609

613

637

730

775

703

672

494

413

427

427

394

379

388

360

440

389

355

343

249

294

298

314

375

326

262

311

55

210

325

0

0

0

Proceeds from sale of joint venture investment

-

-

-

-

-

-

172

172

172

172

0

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Other, net

0

-323

-76

-64

-94

-124

-102

-118

-130

-159

-170

-127

-105

-68

-73

-161

-147

-142

-149

-118

-119

-121

-139

-95

-113

-126

-116

-112

-162

-299

-287

-317

-256

-240

-363

-389

-427

-517

-430

0

0

0

Net cash (used in) provided by investing activities

0

26,148

-4,496

600

-6,700

-12,135

48

20,661

11,532

-587

4,230

-10,350

39,546

34,013

24,995

25,208

-10,851

-14,969

-28,492

-49,422

-50,978

-36,715

-14,085

-10,440

-22,567

-23,258

-4,591

-7,293

-14,102

-21,518

-53,895

-20,129

-15,192

-5,323

3,192

-4,799

-5,701

5,296

31,632

0

0

0

Financing Activities:
Net (decrease) increase in time deposits

0

2,586

6,673

3,090

4,488

-11,302

-15,306

-17,379

-19,103

-392

8,488

5,132

-380

-4,567

-9,878

42,205

45,589

53,264

54,404

6,509

9,815

-5,373

-14,507

-9,266

-9,854

3,129

7,627

1,453

9,137

-1,183

-124

-1,863

-9,369

-5,774

857

2,630

4,093

-3,380

1,267

0

0

0

Net increase (decrease) in all other deposits

0

-31,632

-11,209

-14,154

760

19,355

13,040

-2,124

7,389

-1,655

-12,952

7,267

-37,081

-21,273

-7,535

-63,806

-33,832

-36,560

-27,632

47,260

42,499

45,246

32,594

17,176

32,603

21,466

-733

9,838

9,225

23,949

59,066

31,827

39,035

22,852

7,426

10,658

6,095

9,822

-23,408

0

0

0

Net increase in short-term borrowings under money market liquidity facility

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Net (decrease) increase in other short-term borrowings

0

1,095

188

1,577

2,868

3,704

1,999

-121

-205

-214

268

-5,769

-9,687

-8,591

-7,074

-2,163

2,245

1,739

1,575

-165

975

-3,680

-1,155

591

-2,249

3,145

-1,587

-9,044

-2,812

-3,988

-8,555

-4,317

-11,672

-11,497

-11,233

-9,927

-6,612

-13,288

-4,163

0

0

0

Net decrease in short term borrowings related to AMLF

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

Proceeds from issuance of long-term debt, net of issuance costs

0

0

-

-

-

-

-

-

-

-

-

-

-

-

2,983

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

1,986

0

0

0

-

-

-

-

4,435

0

0

0

Payments for long-term debt and obligations under finance leases

0

977

1,461

1,043

1,046

997

493

493

492

42

1,441

1,671

1,645

2,565

1,155

923

955

531

788

786

884

384

134

140

32

1,782

1,781

1,780

3,230

1,480

2,486

2,480

1,026

1,330

341

337

344

37

29

0

0

0

Payments for redemption of preferred stock

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Proceeds from issuance of preferred stock, net of issuance costs

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

1,470

742

742

742

0

0

0

0

-

-

-

-

500

0

0

0

-

-

-

-

-

-

-

-

Proceeds from exercises of common stock options

-

-

-

-

-

-

-

-

-

-

-

-

-

-

4

8

9

9

14

22

38

70

121

-276

-184

-125

53

447

341

257

49

42

39

35

10

12

16

36

34

0

0

0

Repurchases of common stock

0

300

350

700

1,050

1,288

1,292

1,278

1,242

1,451

1,365

1,588

1,452

1,318

1,520

1,371

1,603

1,700

1,650

1,800

1,950

2,100

2,040

1,960

1,880

1,800

1,440

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

Excess tax benefit related to stock-based compensation

-

-

-

-

-

-

-

-

-

-

13

16

27

39

70

132

72

65

72

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Repurchases of common stock for employee tax withholding

0

97

124

-88

140

141

126

128

126

123

122

128

143

161

222

224

217

207

232

223

220

217

189

176

167

144

101

211

190

189

63

-64

-63

-62

-44

0

0

0

-

-

-

-

Payments for cash dividends

0

852

828

799

788

777

768

759

749

740

723

707

700

683

655

632

596

575

539

517

495

496

486

487

486

478

463

437

411

385

295

204

113

20

20

19

19

49

168

0

0

0

Net cash (used in) financing activities

0

-29,351

-4,471

-14,294

1,094

3,512

-6,188

-22,083

-14,326

-3,186

-6,413

4,525

-46,093

-34,479

-24,240

-21,315

13,176

16,311

27,688

52,085

51,609

36,384

16,739

7,946

20,723

24,891

3,055

-311

11,246

16,420

49,403

24,977

19,092

6,690

-3,345

2,977

2,792

-7,045

-27,941

0

0

0

Net increase

0

1,557

1,208

450

737

-356

800

449

-1,517

-826

107

-170

1,589

586

-648

-486

-3,163

-728

-1,365

250

768

-831

630

-2,536

-609

3,325

397

-3,055

1,516

-1,254

-1,118

4,904

-740

540

670

-444

1,268

-1,442

-540

0

0

0