Constellation brands, inc. (STZ)
Income statement / Quarterly
Feb'20Nov'19Aug'19May'19Feb'19Nov'18Aug'18May'18Feb'18Nov'17Aug'17May'17Feb'17Nov'16Aug'16May'16Feb'16Nov'15Aug'15May'15Feb'15Nov'14Aug'14May'14Feb'14Nov'13Aug'13May'13Feb'13Nov'12Aug'12May'12Feb'12Nov'11Aug'11May'11Feb'11Nov'10Aug'10May'10Nov'09Aug'09
Sales

2,075

2,181

2,573

2,282

1,968

2,160

2,525

2,230

1,931

1,981

2,300

2,108

1,782

1,992

2,222

2,053

1,700

1,812

1,912

1,798

1,506

1,708

1,770

1,687

1,438

1,593

1,613

766

788

860

797

725

709

789

770

710

872

1,191

1,056

976

1,225

1,090

Excise taxes

172

182

229

185

170

188

226

182

169

179

212

179

165

182

201

181

157

171

179

166

150

166

165

161

146

150

153

92

92

93

99

90

80

88

80

75

156

225

194

188

237

213

Revenue from Contract with Customer, Excluding Assessed Tax

1,902

1,999

2,344

2,097

1,797

1,972

2,299

2,047

1,762

1,801

2,087

1,928

1,617

1,810

2,021

1,871

1,543

1,640

1,733

1,631

1,356

1,541

1,604

1,526

1,291

1,443

1,459

673

695

766

698

634

628

700

690

635

715

966

862

787

987

876

Cost of Goods and Services Sold

953

1,011

1,158

1,068

903

1,002

1,130

998

916

891

1,019

940

840

919

1,052

990

847

907

957

894

758

902

932

855

742

833

882

417

434

456

413

384

382

417

407

384

461

614

548

517

643

567

Gross Profit

949

987

1,185

1,028

893

970

1,168

1,048

845

910

1,068

988

777

891

969

881

696

733

775

737

597

638

672

670

548

609

577

256

261

310

285

250

245

282

283

251

254

351

314

270

344

309

Selling, General and Administrative Expense

343

406

466

406

428

413

403

423

333

420

351

427

348

357

358

328

285

286

296

309

243

263

293

277

219

245

244

185

134

152

154

144

139

121

138

138

128

176

167

168

202

166

Other Asset Impairment Charges

-

390

-

-

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Disposal Group, Not Discontinued Operation, Gain (Loss) on Disposal

-

76

-

-

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Impairment of goodwill and intangible assets

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

300

-

-

0

0

-

-

-

-

-

-

6

-

-

-

-

Gain on remeasurement to fair value of equity method investment

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

1,642

-

-

0

0

-

-

-

-

-

-

-

-

-

-

-

RESTRUCTURING CHARGES

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

-

0

-0

11

5

-1

13

4

5

3

Operating Income (Loss)

545

267

719

622

465

556

765

625

511

489

717

561

691

534

610

552

411

447

479

427

353

375

378

392

329

363

1,674

70

127

158

130

106

79

160

145

101

102

170

133

96

136

140

Investment Income, Net

43

-456

-1,324

-930

1,183

-134

688

364

237

249

0

0

-

27

0

-

22

27

0

1

0

21

-0

0

-0

18

3

66

49

52

70

60

49

53

64

62

51

71

66

54

34

73

Interest expense

-99

-103

-111

-114

-118

-72

-88

-87

-86

-81

-81

-82

-

-77

-94

-

-83

-75

-77

-77

-80

-86

-85

-86

-88

-89

-90

-54

-60

-61

-54

-50

-314

46

42

44

-343

49

50

48

65

68

Loss on extinguishment of debt

-

0

-2

-

-

-1

0

-

-77

-10

-2

-6

-

0

0

-

-

0

1

-

-

0

4

-

-

0

0

-

9

0

0

2

0

0

0

0

-

-

-

-

-

-

Income (loss) before income taxes

488

-292

-719

-422

1,530

347

1,365

902

584

647

634

472

613

483

516

468

350

399

401

350

273

310

288

306

240

292

1,587

82

106

149

146

113

80

167

166

119

107

192

149

102

105

145

Income Tax Expense (Benefit)

79

-658

-202

-185

280

35

214

155

-329

150

130

71

158

78

163

149

104

128

97

110

62

88

92

99

83

81

65

29

25

40

21

41

-22

62

3

45

-172

53

58

53

61

45

Income (Loss) from Continuing Operations, Net of Tax, Including Portion Attributable to Noncontrolling Interest

409

366

-517

-237

1,249

312

1,151

746

913

496

504

401

455

405

353

319

245

271

304

240

211

222

195

206

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Net income (loss) attributable to noncontrolling interests

10

6

8

8

9

9

1

2

3

3

2

2

9

-0

-5

0

1

0

1

1

-3

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Net Income (Loss) Attributable to Parent

398

360

-525

-245

1,239

303

1,149

743

910

492

501

398

445

405

358

318

243

270

302

238

214

222

195

206

157

211

1,522

52

81

109

124

72

103

104

162

74

279

139

91

49

44

99

Comprehensive income (loss)

-

466

-646

-239

-

98

1,232

560

-

369

635

600

-

240

364

-

-

297

109

183

-

108

167

254

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Comprehensive (income) loss attributable to noncontrolling interests

-

13

-0

7

-

-3

9

-7

-

-2

9

14

-

-12

-7

-

-

2

-7

-1

-

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Comprehensive Income (Loss), Net of Tax, Attributable to Parent

-

453

-646

-247

-

101

1,223

568

-

371

626

586

-

252

372

-

-

295

117

184

-

108

167

254

-

240

1,478

29

-

117

199

-18

148

15

155

109

-

-

-

-

-

-

Class A Common Stock [Member]
Net Income (Loss) Attributable to Parent

353

320

-466

-217

1,100

268

1,020

660

809

438

446

354

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Earnings Per Share, Basic

2.10

1.90

-2.77

-1.30

6.58

1.62

6.11

3.93

4.75

2.55

2.59

2.07

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Earnings Per Share, Diluted

2.15

1.85

-2.77

-1.30

6.37

1.56

5.87

3.77

4.55

2.45

2.49

1.98

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Weighted Average Number of Shares Outstanding, Basic

168

168

168

168

167

166

167

168

170

171

172

171

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Weighted Average Number of Shares Outstanding, Diluted

142

194

168

168

194

194

195

197

199

201

201

201

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Cash dividends declared per common share

0.75

0.75

0.75

0.75

0.74

0.74

0.74

0.74

0.52

0.52

0.52

0.52

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Class B Convertible Common Stock [Member]
Net Income (Loss) Attributable to Parent

44

40

-58

-27

139

34

129

83

100

54

55

43

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Earnings Per Share, Basic

1.91

1.73

-2.52

-1.19

5.98

1.47

5.55

3.57

4.30

2.32

2.36

1.88

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Earnings Per Share, Diluted

1.93

1.71

-2.52

-1.19

5.87

1.45

5.41

3.48

4.20

2.26

2.30

1.83

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Weighted Average Number of Shares Outstanding, Basic

23

23

23

23

23

23

23

23

23

23

23

23

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Weighted Average Number of Shares Outstanding, Diluted

23

23

23

23

23

23

23

23

23

23

23

23

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Cash dividends declared per common share

0.68

0.68

0.68

0.68

0.67

0.67

0.67

0.67

0.47

0.47

0.47

0.47

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-