Constellation brands, inc. (STZ)
Income statement / TTM
Feb'20Nov'19Aug'19May'19Feb'19Nov'18Aug'18May'18Feb'18Nov'17Aug'17May'17Feb'17Nov'16Aug'16May'16Feb'16Nov'15Aug'15May'15Feb'15Nov'14Aug'14May'14Feb'14Nov'13Aug'13May'13Feb'13Nov'12Aug'12May'12Feb'12Nov'11Aug'11May'11Feb'11Nov'10Aug'10May'10Nov'09Aug'09
Sales

9,113

9,005

8,984

8,936

8,884

8,847

8,668

8,443

8,322

8,173

8,184

8,106

8,051

7,969

7,788

7,478

7,223

7,029

6,925

6,783

6,672

6,603

6,488

6,331

5,411

4,761

4,027

3,212

3,171

3,092

3,021

2,993

2,979

3,142

3,544

3,831

4,096

4,450

4,349

0

0

0

Excise taxes

769

767

773

770

768

767

758

744

741

737

739

728

730

722

712

689

675

668

663

649

644

640

624

611

543

488

431

377

375

364

358

339

324

400

537

651

764

845

834

0

0

0

Revenue from Contract with Customer, Excluding Assessed Tax

8,343

8,237

8,211

8,166

8,116

8,080

7,910

7,698

7,580

7,435

7,444

7,377

7,321

7,246

7,076

6,788

6,548

6,361

6,262

6,133

6,028

5,963

5,864

5,720

4,867

4,272

3,596

2,834

2,796

2,728

2,662

2,653

2,654

2,741

3,007

3,179

3,332

3,604

3,514

0

0

0

Cost of Goods and Services Sold

4,191

4,142

4,132

4,105

4,035

4,048

3,937

3,826

3,767

3,691

3,718

3,751

3,802

3,808

3,796

3,702

3,606

3,517

3,513

3,487

3,449

3,433

3,363

3,314

2,876

2,567

2,190

1,720

1,687

1,636

1,598

1,592

1,592

1,670

1,867

2,008

2,141

2,324

2,276

0

0

0

Gross Profit

4,151

4,095

4,078

4,060

4,080

4,032

3,972

3,872

3,812

3,744

3,725

3,626

3,519

3,437

3,279

3,086

2,942

2,843

2,749

2,645

2,578

2,529

2,500

2,405

1,991

1,704

1,405

1,113

1,108

1,091

1,063

1,061

1,062

1,070

1,139

1,171

1,190

1,280

1,237

0

0

0

Selling, General and Administrative Expense

1,621

1,706

1,714

1,650

1,668

1,573

1,580

1,528

1,532

1,547

1,484

1,491

1,392

1,329

1,257

1,196

1,177

1,136

1,113

1,110

1,078

1,054

1,036

987

895

810

716

627

585

589

559

543

537

526

581

610

640

715

705

0

0

0

Other Asset Impairment Charges

-

0

-

-

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Disposal Group, Not Discontinued Operation, Gain (Loss) on Disposal

-

0

-

-

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Impairment of goodwill and intangible assets

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

0

-

-

0

0

-

-

-

-

-

-

0

-

-

-

-

Gain on remeasurement to fair value of equity method investment

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

0

-

-

0

0

-

-

-

-

-

-

-

-

-

-

-

RESTRUCTURING CHARGES

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

-

17

15

29

23

22

26

0

0

0

Operating Income (Loss)

2,154

2,074

2,364

2,409

2,412

2,458

2,391

2,344

2,279

2,459

2,503

2,397

2,389

2,108

2,022

1,890

1,765

1,707

1,636

1,535

1,500

1,475

1,464

2,759

2,437

2,235

2,030

487

522

474

476

490

486

510

519

507

502

535

505

0

0

0

Investment Income, Net

-2,668

-1,528

-1,206

806

2,101

1,155

1,539

851

487

277

28

0

-

0

0

-

51

28

22

22

21

20

17

21

87

137

172

239

233

232

233

226

228

231

249

251

243

226

228

0

0

0

Interest expense

-428

-447

-417

-393

-367

-335

-344

-337

-332

-322

-335

0

-

0

0

-

-313

-310

-321

-328

-337

-345

-349

-354

-323

-295

-266

-231

-227

-480

-373

-276

-181

-210

-207

-199

-195

213

232

0

0

0

Loss on extinguishment of debt

-

0

0

-

-

0

0

-

-97

-19

-8

0

-

0

0

-

-

0

0

-

-

0

0

-

-

0

0

-

12

2

2

2

0

0

0

0

-

-

-

-

-

-

Income (loss) before income taxes

-945

96

735

2,820

4,145

3,199

3,498

2,767

2,338

2,367

2,203

2,086

2,083

1,819

1,734

1,619

1,501

1,424

1,336

1,224

1,179

1,146

1,127

2,426

2,202

2,068

1,926

485

516

490

507

527

534

560

585

568

551

549

502

0

0

0

Income Tax Expense (Benefit)

-966

-765

-71

344

685

75

191

107

22

510

438

472

550

497

546

479

440

398

358

354

343

364

356

329

259

201

160

116

128

81

103

85

89

-61

-70

-16

-8

225

217

0

0

0

Income (Loss) from Continuing Operations, Net of Tax, Including Portion Attributable to Noncontrolling Interest

21

861

807

2,475

3,459

3,123

3,307

2,660

2,315

1,856

1,765

1,614

1,532

1,322

1,188

1,139

1,060

1,026

978

869

836

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Net income (loss) attributable to noncontrolling interests

33

32

35

29

23

16

11

11

11

18

14

5

4

-3

-2

4

5

0

0

-1

-3

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Net Income (Loss) Attributable to Parent

-11

829

772

2,446

3,435

3,106

3,296

2,648

2,303

1,838

1,751

1,608

1,528

1,326

1,191

1,134

1,054

1,026

977

871

839

781

770

2,096

1,943

1,867

1,766

368

387

409

404

442

445

621

656

584

559

323

284

0

0

0

Comprehensive income (loss)

-

0

0

0

-

0

0

0

-

0

0

0

-

0

0

-

-

0

0

0

-

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Comprehensive (income) loss attributable to noncontrolling interests

-

0

0

0

-

0

0

0

-

0

0

0

-

0

0

-

-

0

0

0

-

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Comprehensive Income (Loss), Net of Tax, Attributable to Parent

-

0

0

0

-

0

0

0

-

0

0

0

-

0

0

-

-

0

0

0

-

0

0

0

-

0

0

0

-

446

345

301

429

0

0

0

-

-

-

-

-

-

Class A Common Stock [Member]
Net Income (Loss) Attributable to Parent

-10

736

684

2,171

3,049

2,759

2,929

2,355

2,049

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Earnings Per Share, Basic

2.10

1.90

-2.77

-1.30

6.58

1.62

6.11

3.93

4.75

2.55

2.59

2.07

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Earnings Per Share, Diluted

2.15

1.85

-2.77

-1.30

6.37

1.56

5.87

3.77

4.55

2.45

2.49

1.98

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Weighted Average Number of Shares Outstanding, Basic

168

168

168

168

167

166

167

168

170

171

172

171

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Weighted Average Number of Shares Outstanding, Diluted

142

194

168

168

194

194

195

197

199

201

201

201

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Cash dividends declared per common share

0.75

0.75

0.75

0.75

0.74

0.74

0.74

0.74

0.52

0.52

0.52

0.52

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Class B Convertible Common Stock [Member]
Net Income (Loss) Attributable to Parent

-1

93

87

275

386

347

367

292

253

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Earnings Per Share, Basic

1.91

1.73

-2.52

-1.19

5.98

1.47

5.55

3.57

4.30

2.32

2.36

1.88

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Earnings Per Share, Diluted

1.93

1.71

-2.52

-1.19

5.87

1.45

5.41

3.48

4.20

2.26

2.30

1.83

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Weighted Average Number of Shares Outstanding, Basic

23

23

23

23

23

23

23

23

23

23

23

23

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Weighted Average Number of Shares Outstanding, Diluted

23

23

23

23

23

23

23

23

23

23

23

23

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Cash dividends declared per common share

0.68

0.68

0.68

0.68

0.67

0.67

0.67

0.67

0.47

0.47

0.47

0.47

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-