Summit materials, inc. (SUM)
Income statement / Yearly
Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13
Revenue:
Revenue from Contract with Customer [Abstract]
Revenue

2,222

2,101

1,932

1,626

1,432

1,204

916

Cost of revenue (excluding items shown separately below):
Cost of Goods and Services Sold

1,526

1,475

1,281

934

847

753

585

Total cost of revenue

-

-

-

1,071

990

887

677

General and administrative expenses

262

253

242

243

177

150

142

Goodwill impairment

-

-

-

-

-

-

68

Depreciation, depletion, amortization and accretion

217

204

179

149

119

87

72

Transaction costs

2

4

7

6

9

8

3

Operating loss

213

162

220

154

135

69

-47

Interest expense

116

116

108

97

84

86

56

Loss on debt financings

-14

-0

-4

0

-71

-

-3

Tax receivable agreement expense (benefit)

16

-22

271

14

-

-

-

Gain on sale of business

0

12

0

0

-

-

-

Other loss (income), net

11

15

5

-1

2

3

1

Loss from operations before taxes

78

96

-158

40

-19

-13

-105

Income Tax Expense (Benefit)

17

59

-284

-5

-18

-6

-2

Income (loss) from continuing operations

-

-

-

-

-0

-6

-103

Income from discontinued operations

-

-

-

-

2

0

-0

Net Income (Loss), Including Portion Attributable to Noncontrolling Interest

61

36

125

46

1

-6

-103

Net income attributable to noncontrolling interest in subsidiaries

0

0

-0

0

-1

2

-

Net loss attributable to Summit Holdings

2

2

3

9

-24

-8

-

Net loss attributable to Summit Inc.

59

33

121

36

27

-

-

Earnings Per Share [Abstract]
Basic (usd per share)

-

-

-

0.52

-

-

-

Weighted average shares of Class A common stock:
Weighted Average Number of Shares Outstanding, Basic

-

-

-

70

-

-

-

Product
Revenue

1,724

1,600

1,449

1,223

1,043

806

573

Cost of Goods and Services Sold

1,116

1,058

898

751

676

566

410

Service
Revenue

306

309

302

265

246

264

250

Cost of Goods and Services Sold

218

225

203

182

171

186

174

Excluding delivery and subcontract revenue
Revenue

2,030

1,909

1,752

1,488

1,289

1,070

824

Cost of Goods and Services Sold

1,334

1,284

1,101

-

-

-

-

Delivery and subcontract revenue
Revenue

191

191

180

137

142

133

91

Cost of Goods and Services Sold

191

191

180

137

142

133

91

Summit Materials, LLC
Revenue

2,222

2,101

1,932

1,626

-

-

-

Product

-

-

-

1,223

-

-

-

Service

-

-

-

265

-

-

-

Net revenue

-

-

-

1,488

-

-

-

Delivery and subcontract revenue

-

-

-

137

-

-

-

Product

-

-

-

751

-

-

-

Service

-

-

-

182

-

-

-

Cost of Goods and Services Sold

1,526

1,475

1,281

934

-

-

-

Delivery and subcontract cost

-

-

-

137

-

-

-

Total cost of revenue

-

-

-

1,071

-

-

-

General and administrative expenses

262

253

242

243

-

-

-

Depreciation, depletion, amortization and accretion

217

204

179

149

-

-

-

Transaction costs

2

4

7

6

-

-

-

Operating loss

213

162

220

154

-

-

-

Interest expense

115

115

107

96

-

-

-

Loss on debt financings

-14

-0

-4

0

-

-

-

Gain on sale of business

0

12

0

0

-

-

-

Other loss (income), net

11

15

5

-1

-

-

-

Loss from operations before taxes

94

74

113

56

-

-

-

Income Tax Expense (Benefit)

6

10

-20

-5

-

-

-

Net Income (Loss), Including Portion Attributable to Noncontrolling Interest

88

63

134

62

-

-

-

Net income attributable to noncontrolling interest

0

0

-0

0

-

-

-

Net loss attributable to Summit Inc.

88

63

134

62

-

-

-

Class A Common Stock
Basic (usd per share)

0.53

0.30

1.12

0.52

-

-

-

Diluted (usd per share)

0.52

0.30

1.11

0.52

-

-

-

Weighted Average Number of Shares Outstanding, Basic

112

111

108

70

-

-

-

Diluted (in shares)

112

112

109

70

-

-

-