Shockwave medical, inc. (SWAV)
Balance Sheet / Quarterly
Mar'20Dec'19Sep'19Jun'19Mar'19Dec'18
ASSETS
CURRENT ASSETS:
Cash and cash equivalents

123,111

139,045

39,452

41,924

138,064

39,643

Short-term investments

47,278

56,304

74,646

83,213

-

-

Accounts receivable, net

7,811

7,377

5,551

5,242

3,939

2,850

Inventory

15,921

12,074

9,227

8,291

7,014

5,131

Prepaid expenses and other current assets

3,485

1,897

2,199

1,953

2,508

1,112

Total current assets

197,606

216,697

131,075

140,623

151,525

48,736

Operating lease right-of-use assets

8,495

8,825

2,155

2,398

2,645

-

Property and equipment, net

13,084

4,910

4,111

3,244

2,803

2,619

Other assets

1,553

1,506

548

542

566

2,066

TOTAL ASSETS

220,738

231,938

137,889

146,807

157,539

53,421

LIABILITIES AND STOCKHOLDERS’ EQUITY
CURRENT LIABILITIES:
Accounts payable

2,150

2,790

2,486

2,216

3,967

1,487

Term notes, current portion

-

6,667

6,667

5,000

3,333

1,667

Accrued liabilities

15,826

13,777

9,496

7,378

6,439

6,217

Lease liability, current portion

787

774

742

806

877

-

Total current liabilities

18,763

24,008

19,391

15,400

14,616

9,371

Lease liability, noncurrent portion

8,077

8,125

1,543

1,732

1,916

-

Term notes, noncurrent portion

16,126

7,152

8,705

10,262

11,821

13,383

Convertible preferred stock warrant liability

-

-

-

-

-

313

Other liabilities

-

-

-

-

-

136

TOTAL LIABILITIES

42,966

39,285

29,639

27,394

28,353

23,203

Convertible preferred stock, $0.001 par value; 5,000,000 and 229,098,987 shares authorized as of December 31, 2019 and 2018; nil and 18,670,328 shares issued and outstanding as of December 31, 2019 and 2018

-

-

-

-

-

152,806

STOCKHOLDERS’ EQUITY:
Common stock

32

31

28

28

28

2

Additional paid-in capital

374,386

370,561

271,394

269,582

268,822

4,275

Accumulated other comprehensive income

103

35

57

75

-

-

Accumulated deficit

-196,749

-177,974

-163,229

-150,272

-139,664

-126,865

TOTAL STOCKHOLDERS’ EQUITY

177,772

192,653

108,250

119,413

129,186

-122,588

TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY

220,738

231,938

137,889

146,807

157,539

53,421