Sierra wireless inc (SWIR)
Income statement / Yearly
Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09
Revenue

692,077

615,607

607,798

548,523

441,860

397,321

333,175

358,005

526,384

Cost of goods sold

457,130

397,864

413,943

369,544

296,219

272,047

231,435

236,599

349,092

Gross margin

234,947

217,743

193,855

178,979

145,641

125,274

101,740

121,406

177,292

Expenses
Sales and marketing

75,594

64,242

54,144

50,476

42,182

37,067

37,188

42,472

54,835

Research and development (note 7)

83,361

73,077

74,020

80,937

73,112

61,785

60,903

60,890

-

Research and development (note 17)

-

-

-

-

-

-

-

-

80,066

Administration

42,904

40,956

40,321

37,027

35,164

32,777

33,716

36,021

36,553

Acquisition-related costs

-

-

-

-

508

3,182

0

-

7,785

Integration

-

-

-

-

27

0

1,426

5,110

3,859

Restructuring (note 8)

1,076

0

951

1,598

171

2,251

837

7,640

20,605

Acquisition-related and integration

8,195

843

1,945

2,670

-

-

-

-

-

Impairment (note 17)

3,668

0

0

3,756

0

0

-

-

-

Impairment of intangible asset

-

-

-

-

-

-

11,214

-

-

Amortization

20,508

17,277

12,360

9,109

12,141

10,418

10,709

11,990

11,313

Total expenses

235,306

196,395

183,741

185,573

163,305

147,480

155,993

164,123

215,016

Earnings (loss) from operations

-359

21,348

10,114

-6,594

-17,664

-22,206

-54,253

-42,717

-37,724

Foreign exchange gain (loss)

7,550

-1,736

-11,843

-12,390

3,823

3,326

-460

-7,000

1,261

Other income (note 9)

67

83

115

854

-98

-196

35

-241

-4,399

Earnings (loss) before income taxes

7,258

19,695

-1,614

-18,130

-13,939

-19,076

-54,678

-49,958

-40,862

Income tax expense (note 10)

3,123

4,310

1,060

-1,277

1,611

-14,874

-3,968

-14,985

340

Net loss from continuing operations

-

-

-

-

-15,550

-4,202

-

-

-

Net earnings from discontinued operations (note 6)

-

-

-

-

70,588

31,401

-

-

-

Net earnings (loss)

4,135

15,385

-2,674

-16,853

55,038

27,199

-

-

-

Other comprehensive income (loss), net of taxes:
Foreign currency translation adjustments, net of taxes of $nil

11,950

-6,448

-2,013

893

604

538

-

-

-

Total comprehensive earnings (loss)

16,085

8,937

-4,687

-15,960

55,642

27,737

-

-

-

Net loss from continuing operations

-

-

-

-

-

-

-50,710

-34,973

-

Net earnings from discontinued operations (note 7)

-

-

-

-

-

-

21,338

20,174

-

Net earnings (loss)

-

-

-

-

-

-

-29,372

-14,799

-41,202

Net loss attributable to non-controlling interest (note 25)

-

-

-

-

-

-

-57

-258

-1,303

Net earnings (loss) attributable to the Company

-

-

-

-

-

-

-29,315

-14,541

-39,899

Net earnings (loss) per share (in dollars) (note 12)
Basic

0.13

0.48

-0.08

-0.53

-

-

-

-

-1.29

Diluted

0.13

0.48

-0.08

-0.53

-

-

-

-

-1.29

Continuing operations

-

-

-

-

-0.50

-0.14

-1.62

-1.12

-

Discontinued operations

-

-

-

-

2.29

1.02

0.68

0.65

-

Basic and diluted net earnings (loss) per share (in dollars per share)

-

-

-

-

1.79

0.88

-0.94

-0.47

-

Weighted average number of shares outstanding (in thousands) (note 12)
Basic

32,356

32,032

32,166

31,512

-

-

31,275

31,083

-

Diluted

32,893

32,335

32,166

31,512

-

-

31,275

31,083

-

Basic and diluted

-

-

-

-

30,771

30,788

-

-

-