| Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Net Sales | |||||||||||
14,442 | 13,982 | 12,966 | 11,593 | 11,171 | 11,338 | 10,889 | 10,022 | 9,376 | 7,496 | 3,682 | 4,426 |
Costs and Expenses | |||||||||||
Cost of sales | |||||||||||
9,636 | 9,131 | 8,188 | 7,325 | 7,099 | 7,235 | 6,985 | 6,365 | 5,925 | 4,806 | 2,190 | 2,754 |
Selling, general and administrative | |||||||||||
3,008 | 3,143 | 2,982 | 2,609 | 2,459 | 2,575 | 2,676 | 2,462 | 2,342 | 1,993 | 1,002 | 1,090 |
Provision for credit losses | |||||||||||
33 | 28 | 16 | 23 | 27 | 20 | 14 | 11 | 15 | 10 | 13 | 17 |
Other Noninterest Expense | |||||||||||
249 | 287 | 269 | 185 | 222 | 239 | 283 | 296 | 254 | 184 | 138 | 111 |
Interest Expense | |||||||||||
284 | 277 | 222 | 194 | 180 | 177 | 160 | 144 | 140 | 109 | 63 | 92 |
Gain (Loss) on Disposition of Business | |||||||||||
17 | -0 | 264 | 0 | 0 | - | - | - | - | - | - | - |
Defined Benefit Plan, Benefit Obligation, (Increase) Decrease for Settlement | |||||||||||
0 | 0 | 12 | 0 | 0 | - | - | - | - | - | - | - |
Restructuring, Settlement and Impairment Provisions | |||||||||||
154 | 160 | 51 | 49 | 47 | 18 | 173 | 174 | 66 | 231 | 38 | 85 |
Gain (Loss) on Extinguishment of Debt | |||||||||||
-17 | 0 | 0 | - | - | - | -20 | -45 | 0 | 0 | 43 | 9 |
Investment Income, Interest | |||||||||||
53 | 68 | 40 | 23 | 15 | 13 | 12 | 10 | 26 | 8 | 3 | 9 |
Costs and Expenses | |||||||||||
13,312 | 12,960 | 11,438 | 10,364 | 10,021 | 10,253 | 10,301 | 9,489 | 8,717 | 7,328 | 3,400 | 4,133 |
Income (Loss) from Continuing Operations before Equity Method Investments, Income Taxes, Noncontrolling Interest | |||||||||||
1,130 | 1,022 | 1,527 | 1,229 | 1,150 | 1,084 | 587 | 533 | 658 | 168 | 282 | 293 |
Income Tax Expense (Benefit) | |||||||||||
160 | 416 | 300 | 261 | 248 | 227 | 68 | 75 | 52 | 18 | 55 | 72 |
Net earnings before equity interest | |||||||||||
969 | 605 | 1,226 | - | - | - | - | - | - | - | - | - |
Share of net (losses) earnings of equity method investment | |||||||||||
-11 | 0 | 0 | - | - | - | - | - | - | - | - | - |
Net earnings | |||||||||||
958 | 605 | 1,226 | 967 | 902 | 857 | 519 | 457 | 606 | 150 | 227 | 220 |
Less: Net (loss) earnings attributable to non-controlling interests | |||||||||||
2 | 0 | -0 | -0 | -1 | 0 | -1 | -0 | -0 | 0 | 2 | 1 |
Net earnings from continuing operations attributable to common shareowners | |||||||||||
- | - | - | - | 903 | 857 | 520 | 458 | 606 | 150 | 225 | 219 |
Loss from discontinued operations before income taxes | |||||||||||
- | - | - | - | -19 | -104 | -43 | 497 | 104 | 68 | -5 | 132 |
Income taxes on discontinued operations | |||||||||||
- | - | - | - | 0 | -7 | -13 | 72 | 36 | 20 | -3 | 44 |
Net loss from discontinued operations | |||||||||||
- | - | - | - | -20 | -96 | -29 | 425 | 67 | 47 | -1 | 87 |
Net Income (Loss) Attributable to Parent | |||||||||||
955 | 605 | 1,227 | 968 | 883 | 760 | 490 | 883 | 674 | 198 | 224 | 306 |
Earnings per share of common stock: | |||||||||||
Earnings per share of common stock: | |||||||||||
Income (Loss) from Continuing Operations, Per Basic Share | |||||||||||
- | - | - | - | 6.10 | 5.49 | 3.35 | - | 3.65 | 1.02 | 2.82 | 2.77 |
Income (Loss) from Discontinued Operations and Disposal of Discontinued Operations, Net of Tax, Per Basic Share | |||||||||||
- | - | - | - | -0.14 | -0.62 | -0.19 | - | 0.41 | 0.32 | -0.01 | 1.11 |
Basic (in shares) | |||||||||||
6.44 | 4.06 | 8.20 | 6.63 | 5.96 | 4.87 | 3.16 | - | 4.06 | 1.34 | 2.81 | 3.88 |
Continuing operations (USD per share) | |||||||||||
- | - | - | - | 5.92 | 5.37 | 3.28 | 2.75 | 3.57 | 1.00 | 2.81 | 2.74 |
Discontinued operations (USD per share) | |||||||||||
- | - | - | - | -0.13 | -0.60 | -0.19 | 2.55 | 0.40 | 0.32 | -0.01 | 1.10 |
Diluted (in shares) | |||||||||||
6.35 | 3.99 | 8.05 | 6.53 | 5.79 | 4.76 | 3.09 | 5.30 | 3.97 | 1.32 | 2.79 | 3.84 |