Stanley black & decker, inc. (SWK)
Income statement / Quarterly
Mar'20Dec'19Sep'19Jun'19Mar'19Dec'18Sep'18Jun'18Mar'18Dec'17Sep'17Jun'17Mar'17Dec'16Sep'16Jun'16Mar'16Dec'15Sep'15Jun'15Mar'15Dec'14Sep'14Jun'14Mar'14Dec'13Sep'13Jun'13Mar'13Dec'12Sep'12Jun'12Mar'12Dec'11Sep'11Jun'11Mar'11Dec'10Sep'10Jun'10Mar'10Sep'09Jun'09
Net Sales

3,129

3,714

3,633

3,761

3,333

3,634

3,494

3,643

3,209

3,464

3,359

3,286

2,856

3,107

2,882

2,932

2,672

2,845

2,829

2,866

2,630

2,982

2,878

2,860

2,617

2,796

2,758

2,858

2,476

2,512

2,517

2,567

2,426

1,792

2,619

2,603

2,361

1,500

2,369

2,365

1,262

935

919

Costs and Expenses
Cost of sales

2,106

2,553

2,393

2,461

2,228

2,474

2,256

2,356

2,043

2,218

2,106

2,073

1,790

2,029

1,797

1,803

1,694

1,831

1,802

1,809

1,656

1,931

1,832

1,811

1,660

1,794

1,770

1,852

1,567

1,609

1,605

1,636

1,514

1,149

1,651

1,640

1,484

889

1,514

1,596

806

549

552

Selling, general and administrative

737

718

752

776

760

770

792

801

778

798

763

738

682

685

643

659

620

615

598

631

613

651

637

649

636

674

665

673

663

600

604

622

635

483

635

624

599

454

579

581

378

248

253

Provision for credit losses

10

5

3

6

18

11

6

4

6

-3

5

5

8

7

1

7

7

-4

9

13

9

6

3

6

3

4

4

3

1

1

4

3

2

2

3

6

2

0

3

3

4

2

2

Other Noninterest Expense

74

66

55

62

65

50

59

119

58

52

60

55

100

35

56

47

46

53

54

50

63

60

60

57

60

75

66

71

70

78

67

82

67

52

89

59

52

2

52

65

64

33

31

Restructuring Charges

3

-

74

8

8

-

21

13

22

-

19

8

15

-

9

10

8

-

14

5

24

-

-0

-1

-3

-

28

-30

42

-

52

24

40

-

14

21

13

-

-

-

-

-

-

Interest Expense

59

65

72

72

74

73

72

69

63

58

57

56

51

49

50

47

47

44

45

46

44

46

43

43

44

41

39

39

39

38

36

34

33

36

34

34

34

34

29

26

19

15

16

Gain (Loss) on Disposition of Business

-

-

0

-17

-

-

0

0

-

-1

-3

-0

269

0

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Defined Benefit Plan, Benefit Obligation, (Increase) Decrease for Settlement

-

-

-

-

-

-

-

-

-

-0

0

0

12

0

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Restructuring, Settlement and Impairment Provisions

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-3

-

-

-

-

-

-

-

-

-

-

-

-

23

24

85

97

6

9

Gain (Loss) on Extinguishment of Debt

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-45

-

-

-

0

-

-

-

-

-

-

-

43

Investment Income, Interest

10

12

12

12

16

18

18

15

15

11

10

9

8

6

5

5

5

4

3

3

3

4

3

3

3

3

3

3

3

2

2

2

2

6

8

7

5

2

2

2

1

0

0

Costs and Expenses

2,983

3,477

3,338

3,357

3,138

3,463

3,189

3,349

2,957

3,122

3,005

2,928

2,382

2,821

2,554

2,570

2,418

2,539

2,520

2,552

2,408

2,716

2,574

2,563

2,399

2,740

2,571

2,606

2,383

2,382

2,414

2,402

2,290

1,736

2,422

2,378

2,181

1,401

2,201

2,356

1,369

855

820

Income (Loss) from Continuing Operations before Equity Method Investments, Income Taxes, Noncontrolling Interest

146

236

294

403

194

171

304

294

251

341

354

358

473

285

327

362

254

306

309

314

221

265

304

296

217

55

186

251

93

130

102

164

135

56

197

225

180

98

167

9

-107

79

98

Income Tax Expense (Benefit)

12

25

59

51

24

277

56

1

81

60

79

80

79

27

78

90

65

39

75

78

55

46

58

74

48

-11

17

54

8

-5

12

38

29

-33

35

27

23

8

44

-37

1

17

26

Net earnings before equity interest

133

211

235

352

170

-106

248

293

170

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Share of net (losses) earnings of equity method investment

-0

-12

-4

5

0

0

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Net earnings

133

199

231

357

170

-106

248

293

170

281

274

277

393

258

249

271

188

267

233

235

166

219

246

222

169

67

169

197

84

135

90

126

105

89

162

197

157

89

123

46

-108

62

72

Less: Net (loss) earnings attributable to non-controlling interests

-0

0

0

1

0

0

0

-0

-0

-0

0

0

0

0

0

0

-0

0

-0

-0

-0

-0

-0

0

0

0

-0

-0

-0

0

-0

-0

-0

-0

0

0

-0

-0

-0

0

0

0

1

Net earnings from continuing operations attributable to common shareowners

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

267

234

235

166

219

246

221

169

67

169

197

85

135

90

126

106

90

161

197

157

-

-

-

-

61

70

Loss from discontinued operations before income taxes

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

40

-

-

112

-8

-0

1

-

-

-

-

-

-

Income taxes on discontinued operations

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

15

-

-

38

-1

0

-0

-

-

-

-

-

-

Net loss from discontinued operations

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-1

-5

-8

-4

-73

-9

-5

-7

-11

-3

-10

-4

356

25

28

15

73

-6

-0

1

-

-

-

-

-1

-1

Net Income (Loss) Attributable to Parent

133

199

230

356

169

-106

247

293

170

281

274

277

393

258

248

271

189

265

228

227

162

145

236

216

161

56

166

187

81

492

115

154

121

164

154

197

158

137

123

45

-108

60

69

Total Comprehensive (Loss) Income Attributable to Common Shareowners

-125

-

99

355

170

-

269

14

266

-

378

360

507

-

278

174

269

-

102

299

-95

-

-46

207

166

-

330

71

-61

-

392

-120

198

-

-105

242

308

-

-

-

-

-

-

Earnings per share of common stock:
Earnings per share of common stock:
Income (Loss) from Continuing Operations, Per Basic Share

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

1.81

1.60

1.59

1.10

1.41

1.57

1.42

1.09

0.43

1.10

1.27

0.55

-

0.55

0.77

0.65

0.56

0.98

1.17

0.94

-

-

-

-

0.77

0.89

Income (Loss) from Discontinued Operations and Disposal of Discontinued Operations, Net of Tax, Per Basic Share

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-0.01

-0.04

-0.06

-0.03

-0.48

-0.06

-0.03

-0.05

-0.07

-0.02

-0.07

-0.03

-

0.15

0.17

0.09

0.44

-0.04

0.00

0.01

-

-

-

-

-0.02

-0.02

Basic (in shares)

0.89

1.33

1.55

2.41

1.15

-0.70

1.67

1.96

1.13

1.87

1.83

1.86

2.64

1.75

1.71

1.87

1.30

1.79

1.57

1.53

1.07

0.94

1.51

1.38

1.04

0.36

1.07

1.21

0.52

-

0.71

0.94

-

1.00

0.94

1.17

0.95

1.43

0.74

0.28

-1.11

0.75

0.88

Continuing operations (USD per share)

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

1.76

1.55

1.54

1.07

1.38

1.53

1.39

1.07

0.43

1.07

1.25

0.53

0.83

0.54

0.75

0.63

0.55

0.96

1.14

0.92

-

-

-

-

0.77

0.89

Discontinued operations (USD per share)

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0.00

-0.04

-0.06

-0.03

-0.46

-0.06

-0.03

-0.05

-0.08

-0.02

-0.07

-0.02

2.14

0.15

0.17

0.09

0.43

-0.04

0.00

0.01

-

-

-

-

-0.02

-0.02

Diluted (in shares)

0.88

1.32

1.53

2.37

1.13

-0.70

1.65

1.93

1.11

1.83

1.80

1.82

2.60

1.73

1.68

1.84

1.28

1.74

1.52

1.49

1.04

0.91

1.47

1.36

1.02

0.36

1.04

1.18

0.51

2.97

0.69

0.92

0.72

0.99

0.92

1.14

0.92

1.42

0.73

0.28

-1.11

0.75

0.87

Dividends per share of common stock (in dollars per share)

0.69

-

0.69

0.66

0.66

-

0.66

0.63

0.63

-

0.63

0.58

0.58

-

0.58

0.55

0.55

-

0.55

0.52

0.52

-

0.52

0.50

0.50

-

0.50

0.49

0.49

-

0.49

0.41

0.41

-

0.41

0.41

0.41

-

0.34

0.33

0.33

0.33

0.32

Weighted Average Shares Outstanding (in thousands):
Weighted Average Number of Shares Outstanding, Basic

150

-

148

148

147

-

147

149

150

-

149

149

149

-

145

145

145

-

145

148

152

-

156

156

155

-

155

155

155

-

162

164

164

-

164

168

167

-

165

162

97

79

79

Weighted Average Number of Shares Outstanding, Diluted

151

-

150

150

149

-

150

152

153

-

152

152

151

-

147

147

147

-

150

152

156

-

160

159

158

-

158

158

158

-

166

167

168

-

168

173

171

-

168

166

97

80

79