Southwest gas holdings, inc. (SWX)
Balance Sheet / Yearly
Mar'20Dec'19Sep'19Jun'19Mar'19Dec'18Sep'18Jun'18Mar'18Dec'17Sep'17Jun'17Mar'17Dec'16
ASSETS
Utility plant:
Gas plant

7,949

7,813

7,550

7,404

7,268

7,134

6,928

6,810

6,709

6,629

6,440

6,349

6,280

6,193

Less: accumulated depreciation

2,341

2,313

2,303

2,282

2,257

2,234

2,275

2,260

2,248

2,231

2,218

2,202

2,194

2,172

Acquisition adjustments, net

-

-

-

-

-

-

-

-

-

-

0

0

0

-

Construction work in progress

202

185

288

248

204

193

216

167

142

125

164

111

91

111

Net utility plant

5,810

5,685

5,535

5,370

5,215

5,093

4,869

4,717

4,604

4,523

4,385

4,257

4,177

4,131

Other property and investments

785

784

768

761

716

623

466

462

442

428

369

362

351

342

Current assets:
Cash and cash equivalents

60

49

28

38

97

85

69

34

65

43

59

29

43

28

Accounts receivable, net of allowances

423

474

434

417

429

413

347

357

335

347

301

281

247

285

Accrued utility revenue

48

79

35

34

47

77

34

34

47

78

34

33

45

76

Income taxes receivable, net

7

31

26

15

14

14

49

18

15

7

5

6

4

4

Deferred purchased gas costs

0

44

49

58

65

4

0

-

18

14

6

5

9

2

Prepaid and other current assets

133

180

190

187

177

243

220

250

181

165

132

126

104

136

Total current assets

672

859

765

752

830

839

721

696

663

657

538

483

454

533

Noncurrent assets:
Goodwill

333

343

339

345

364

359

176

174

176

179

147

143

140

139

Deferred income taxes

0

0

0

1

1

1

1

1

1

1

1

1

1

1

Deferred charges and other assets

489

496

429

436

441

440

419

425

438

447

411

416

426

432

Total noncurrent assets

824

840

770

782

806

801

597

601

616

628

560

561

568

573

Total assets

8,093

8,170

7,840

7,666

7,569

7,357

6,654

6,476

6,327

6,237

5,855

5,665

5,551

5,581

CAPITALIZATION AND LIABILITIES
Capitalization:
Common stock, $1 par (authorized - 120,000,000 shares; issued and outstanding - 55,126,386 and 55,007,433 shares)

56

56

56

55

55

54

51

50

49

49

49

49

49

49

Additional paid-in capital

1,470

1,466

1,437

1,409

1,332

1,305

1,045

1,021

965

955

924

911

909

903

Accumulated other comprehensive loss, net

-59

-56

-47

-48

-50

-52

-53

-55

-56

-47

-42

-44

-46

-48

Retained earnings

1,079

1,039

977

1,002

1,009

944

902

916

920

857

784

801

803

759

Stockholders' Equity Attributable to Parent

2,547

2,505

2,423

2,419

2,347

2,252

1,946

1,933

1,879

1,814

1,715

1,716

1,715

1,663

Noncontrolling interest

-

-

0

0

-0

-0

-0

-0

-3

-2

-2

-2

-2

-2

Stockholders' Equity, Including Portion Attributable to Noncontrolling Interest

-

-

2,423

2,419

2,346

2,251

1,945

1,932

1,876

1,812

1,713

1,714

1,713

1,661

Redeemable Noncontrolling Interest, Equity, Carrying Amount

85

84

84

83

82

81

-

-

-

0

-

20

23

22

Long-term Debt, Excluding Current Maturities

2,310

2,300

2,462

2,373

2,106

2,107

2,123

2,037

1,998

1,798

1,731

1,685

1,564

1,549

Total capitalization

4,942

4,890

4,970

4,875

4,535

4,440

4,069

3,970

3,874

3,610

3,445

3,420

3,300

3,233

Commitments and contingencies (Note 10)

-

-

-

-

-

-

-

-

-

-

-

-

-

0

Current liabilities:
Long-term Debt, Current Maturities

169

163

38

36

34

33

33

31

24

25

28

27

26

50

Short-term debt

157

211

30

0

188

152

31

22

22

214

110

2

-

-

Accounts payable

182

238

188

196

231

248

172

188

175

228

159

135

134

184

Customer deposits

69

69

-

-

-

-

-

-

-

-

-

-

-

-

Income taxes payable, net

0

2

-

-

-

-

-

-

-

-

-

-

-

-

Customer deposits

-

-

68

69

68

67

68

69

69

69

70

71

72

72

Income taxes payable

-

-

1

0

0

1

2

-

12

5

1

-

-

1

Accrued general taxes

73

48

52

42

69

43

51

42

63

43

48

40

62

42

Accrued interest

34

21

34

21

31

21

30

20

24

17

24

17

24

17

Deferred purchased gas costs

26

60

88

89

72

79

93

26

0

6

14

20

27

90

Other current liabilities

266

264

279

269

278

290

229

262

208

203

197

175

149

168

Total current liabilities

979

1,079

782

726

974

938

712

663

602

815

656

490

496

628

Deferred income taxes and other credits:
Deferred income taxes and investment tax credits, net

624

599

577

563

556

529

519

510

500

476

894

891

879

840

Accumulated removal costs

399

395

392

389

385

383

322

319

317

315

312

310

309

308

Other deferred credits and other long-term liabilities

1,146

1,204

1,117

1,112

1,118

1,066

1,031

1,012

1,032

1,018

547

553

565

570

Total deferred income taxes and other credits

2,170

2,199

2,087

2,064

2,059

1,978

1,872

1,842

1,850

1,810

1,753

1,755

1,754

1,718

Total capitalization and liabilities

8,093

8,170

7,840

7,666

7,569

7,357

6,654

6,476

6,327

6,237

5,855

5,665

5,551

5,581

Southwest Gas Corporation
Gas plant

7,949

7,813

7,550

7,404

7,268

7,134

6,928

6,810

6,709

6,629

6,440

6,349

6,280

-

Less: accumulated depreciation

2,341

2,313

2,303

2,282

2,257

2,234

2,275

2,260

2,248

2,231

2,218

2,202

2,194

-

Construction work in progress

202

185

288

248

204

193

216

167

142

125

164

111

91

-

Net utility plant

5,810

5,685

5,535

5,370

5,215

5,093

4,869

4,717

4,604

4,523

4,385

4,257

4,177

-

Other property and investments

118

133

127

127

123

116

125

120

118

119

115

113

111

-

Cash and cash equivalents

56

40

16

32

75

31

49

20

45

37

46

22

30

-

Accounts receivable, net of allowances

148

150

73

93

170

140

70

83

147

119

68

74

118

-

Accrued utility revenue

48

79

35

34

47

77

34

34

47

78

34

33

45

-

Income taxes receivable, net

0

25

26

12

10

13

46

6

-

0

6

4

1

-

Deferred purchased gas costs

0

44

49

58

65

4

0

-

18

14

6

5

9

-

Prepaid and other current assets

119

165

171

167

165

229

202

233

170

153

118

108

94

-

Total current assets

372

506

374

399

533

497

402

378

430

404

279

250

302

-

Goodwill

10

10

10

10

10

10

10

10

10

10

10

10

10

-

Deferred charges and other assets

456

463

410

417

423

424

403

410

418

425

393

399

405

-

Total noncurrent assets

466

473

420

427

433

435

413

420

428

435

404

409

415

-

Total assets

6,768

6,798

6,457

6,324

6,306

6,141

5,811

5,637

5,582

5,482

5,185

5,031

5,006

-

Common stock, $1 par (authorized - 120,000,000 shares; issued and outstanding - 55,126,386 and 55,007,433 shares)

49

49

49

49

49

49

49

49

49

49

49

49

49

-

Additional paid-in capital

1,279

1,229

1,194

1,169

1,089

1,065

1,041

1,006

948

948

917

904

903

-

Accumulated other comprehensive loss, net

-53

-55

-45

-46

-47

-49

-51

-53

-54

-47

-42

-43

-44

-

Retained earnings

839

782

731

776

797

717

681

717

736

659

606

631

642

-

Stockholders' Equity Attributable to Parent

2,114

2,005

1,929

1,948

1,887

1,782

1,719

1,718

1,679

1,609

1,530

1,541

1,550

-

Stockholders' Equity, Including Portion Attributable to Noncontrolling Interest

-

-

1,929

1,948

1,887

1,782

1,719

1,718

-

1,609

1,530

1,541

1,550

-

Long-term Debt, Excluding Current Maturities

1,991

1,991

2,115

2,011

1,818

1,818

1,818

1,716

1,706

1,521

1,520

1,462

1,385

-

Total capitalization

4,105

3,996

4,045

3,959

3,706

3,601

3,538

3,435

3,386

3,131

3,051

3,004

2,935

-

Long-term Debt, Current Maturities

125

125

-

-

-

0

-

-

-

-

-

-

-

-

Short-term debt

97

194

30

0

188

152

9

-

-

191

83

-

-

-

Accounts payable

108

149

94

106

148

184

98

102

117

158

92

82

93

-

Customer deposits

69

69

-

-

-

-

-

-

-

-

-

-

-

-

Income taxes payable, net

19

0

-

-

-

-

-

-

-

-

-

-

-

-

Customer deposits

-

-

68

69

68

67

68

69

69

69

70

71

72

-

Income taxes payable, net

-

-

-

-

-

-

0

-

13

4

-

-

-

-

Accrued general taxes

73

48

52

42

69

43

51

42

63

43

48

40

62

-

Accrued interest

34

21

34

21

30

20

30

20

24

17

24

16

24

-

Deferred purchased gas costs

26

60

88

89

72

79

93

26

0

6

14

20

27

-

Payable to parent

0

0

0

0

1

0

0

0

-

0

2

2

22

-

Other current liabilities

147

126

114

110

100

94

111

162

122

108

109

98

73

-

Total current liabilities

702

795

483

441

678

643

463

423

411

601

446

332

376

-

Deferred income taxes and investment tax credits, net

547

539

527

519

517

490

485

473

464

445

853

855

846

-

Accumulated removal costs

399

395

392

389

385

383

322

319

317

315

312

310

309

-

Other deferred credits and other long-term liabilities

1,014

1,073

1,009

1,015

1,019

1,023

1,002

985

1,003

990

522

529

539

-

Total deferred income taxes and other credits

1,960

2,007

1,929

1,923

1,921

1,897

1,809

1,777

1,784

1,750

1,688

1,694

1,694

-

Total capitalization and liabilities

6,768

6,798

6,457

6,324

6,306

6,141

5,811

5,637

5,582

5,482

5,185

5,031

5,006

-

Southwest Gas Corporation [Member]
Acquisition adjustments, net

-

-

-

-

-

-

-

-

-

-

0

0

0

-

Receivable from parent

-

-

-

-

-

-

-

-

0

-

-

0

1

-