Southwest gas holdings, inc. (SWX)
Income statement / TTM
Mar'20Dec'19Sep'19Jun'19Mar'19Dec'18Sep'18Jun'18Mar'18Dec'17Sep'17Jun'17Mar'17Dec'16Sep'16Jun'16Mar'16
Operating revenues:
Regulated Operating Revenue, Gas

1,351

1,368

1,359

1,367

1,384

1,357

1,354

1,349

1,334

1,302

1,276

1,263

1,258

1,321

0

0

0

Utility infrastructure services revenues

1,771

1,750

1,698

1,634

1,575

1,522

1,479

1,409

1,314

1,246

1,173

1,133

1,125

1,139

0

0

0

Total operating revenues

3,122

3,119

3,058

3,001

2,959

2,880

2,833

2,758

2,648

2,548

2,449

2,396

2,383

2,460

0

0

0

Operating expenses:
Net cost of gas sold

353

385

393

407

426

419

412

407

393

355

334

328

330

397

0

0

0

Operations and maintenance

421

424

414

410

410

406

406

398

390

392

379

384

385

381

0

0

0

Depreciation and amortization

313

303

286

273

264

249

247

244

240

250

260

271

286

289

0

0

0

Taxes other than income taxes

62

62

61

61

60

59

59

58

58

57

56

54

53

52

0

0

0

Utility infrastructure services expenses

1,592

1,573

1,534

1,478

1,429

1,387

1,349

1,296

1,215

1,148

1,073

1,031

1,022

1,024

0

0

0

Total operating expenses

2,742

2,748

2,689

2,631

2,590

2,522

2,475

2,405

2,300

2,205

2,104

2,070

2,078

2,145

0

0

0

Operating income

379

371

368

369

368

357

358

353

348

343

345

325

305

315

0

0

0

Other income and (expenses):
Net interest deductions

111

109

106

103

100

96

92

86

81

78

76

75

74

73

0

0

0

Other income (deductions)

-17

10

-4

-2

-6

-17

-6

-9

-9

-6

-22

-18

-13

-10

0

0

0

Total other income and (expenses)

-128

-99

-110

-106

-106

-114

-98

-96

-91

-84

-99

-93

-87

-83

0

0

0

Income before income taxes

250

272

257

263

261

243

259

257

256

259

246

232

218

231

0

0

0

Income tax expense

56

56

63

63

62

61

51

50

53

65

82

76

71

78

0

0

0

Net Income (Loss), Including Portion Attributable to Noncontrolling Interest

194

216

194

200

198

181

208

206

203

193

163

155

146

153

0

0

0

Net income attributable to noncontrolling interests

2

2

2

1

0

-0

-0

-0

-0

0

0

0

0

1

0

0

0

Net income attributable to Southwest Gas Holdings, Inc.

191

213

191

198

197

182

209

207

203

193

162

154

145

152

0

0

0

Earnings per share:
Basic (in USD per share)

1.31

1.65

0.10

0.41

1.78

1.37

0.25

0.44

1.63

1.99

0.21

0.38

1.46

1.37

0.05

0.19

1.59

Diluted (in USD per share)

1.31

1.66

0.10

0.41

1.77

1.36

0.25

0.44

1.63

2.01

0.21

0.37

1.45

1.36

0.05

0.19

1.58

Weighted average shares:
Dividends declared per share (in USD per share)

-

-

-

-

-

-

-

-

-

-

0.49

0.49

0.49

-

0.45

0.45

0.45

Basic (in shares)

55

55

54

53

53

50

49

48

48

49

47

47

47

47

47

47

47

Diluted (in shares)

55

55

54

54

53

51

49

48

48

48

47

47

47

47

47

47

47

Southwest Gas Corporation
Regulated Operating Revenue, Gas

1,351

1,368

1,359

1,367

1,384

1,357

1,354

1,349

1,334

1,302

0

0

0

-

-

-

-

Net cost of gas sold

353

385

393

407

426

419

412

407

393

355

0

0

0

-

-

-

-

Operations and maintenance

419

422

412

407

408

404

404

397

389

391

0

0

0

-

-

-

-

Depreciation and amortization

222

215

205

201

199

191

193

192

190

201

0

0

0

-

-

-

-

Taxes other than income taxes

62

62

61

61

60

59

59

58

58

57

0

0

0

-

-

-

-

Total operating expenses

1,058

1,085

1,072

1,078

1,094

1,075

1,070

1,055

1,032

1,006

0

0

0

-

-

-

-

Operating income

292

283

286

288

289

281

283

293

301

296

0

0

0

-

-

-

-

Net interest deductions

96

95

92

88

85

81

77

74

71

69

0

0

0

-

-

-

-

Other income (deductions)

-16

9

-5

-3

-6

-17

-6

-9

-9

-6

0

0

0

-

-

-

-

Total other income and (expenses)

-113

-85

-97

-91

-92

-98

-84

-83

-81

-76

0

0

0

-

-

-

-

Income before income taxes

178

198

189

196

197

182

199

209

219

219

0

0

0

-

-

-

-

Income tax expense

35

34

43

44

45

43

45

46

49

63

0

0

0

-

-

-

-

Net Income (Loss), Including Portion Attributable to Noncontrolling Interest

143

163

146

152

151

138

153

163

170

156

0

0

0

-

-

-

-

Income (Loss) from Continuing Operations, Net of Tax, Including Portion Attributable to Noncontrolling Interest

-

-

-

-

-

-

-

-

-

-

0

0

0

-

-

-

-

Discontinued Operation, Income (Loss) from Discontinued Operation, before Income Tax

-

-

-

-

-

-

-

-

-

-

0

-

-

-

-

-

-

Discontinued Operation, Tax Effect of Discontinued Operation

-

-

-

-

-

-

-

-

-

-

0

-

-

-

-

-

-

Discontinued operations - utility infrastructure services, Income

-

-

-

-

-

-

-

-

-

-

0

-

-

-

-

-

-

Income (Loss) from Discontinued Operations, Net of Tax, Attributable to Noncontrolling Interest

-

-

-

-

-

-

-

-

-

-

0

-

-

-

-

-

-

Income (Loss) from Discontinued Operations, Net of Tax, Attributable to Parent

-

-

-

-

-

-

-

-

-

-

0

-

-

-

-

-

-

Net income attributable to Southwest Gas Holdings, Inc.

0

-

146

152

0

-

153

163

170

-

0

0

0

-

-

-

-

Southwest Gas Corporation [Member]