Synlogic, inc. (SYBX)
Income statement / Quarterly
Mar'20Dec'19Sep'19Jun'19Mar'19Dec'18Sep'18Jun'18Mar'18Dec'17Sep'17Jun'17Mar'17Dec'16Sep'16Jun'16Mar'16Dec'15Sep'15Jun'15Mar'15Sep'14
Revenue

100

1,231

305

350

338

111

1,801

254

354

111

111

2,111

111

-

111

-

-

-

-

-

-

-

Operating expenses:
Research and development

12,677

11,254

10,564

9,703

10,384

8,867

9,934

10,872

8,361

7,736

8,955

8,532

5,118

2,672

4,133

3,682

4,523

6,363

4,683

4,499

3,402

2,788

General and administrative

3,821

3,456

3,879

3,742

3,651

3,952

3,401

4,734

3,629

4,293

3,231

3,036

2,367

933

1,286

2,049

2,130

2,462

1,556

1,185

877

715

Restructuring charges

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

0

-

-

-

-

-

Write-off of offering costs

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

1,920

Total operating expenses

16,498

14,710

14,443

13,445

14,035

12,819

13,335

15,606

11,990

12,029

12,186

11,568

7,485

3,605

5,419

5,731

6,653

8,825

6,239

5,684

4,279

5,423

Loss from operations

-16,398

-13,479

-14,138

-13,095

-13,697

-12,708

-11,534

-15,352

-11,636

-11,918

-12,075

-9,457

-7,374

-

-5,308

-

-

-

-

-

-

-

Other income (expense):
Interest and investment income

574

689

857

759

757

784

797

776

486

237

170

81

16

-

3

-

-

-

-

-

-

-

Interest expense

3

4

5

5

7

7

10

12

14

35

7

7

8

-

1

-

-

-

-

-

-

-

Other income (expense)

-1

-4

1

-3

1

0

-1

-3

-1

-

-

-

-

-

-

-

-

-

-

-

-

-

Other expense

-

-

-

-

-

-

-

-

-

-

12

5

2

-

-

-

-

-

-

-

-

-

Interest income

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

93

82

-

8

-

-

-

Loss on disposal of assets

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

-

-

-

Other income (expense), net

570

681

853

751

751

777

786

761

471

221

151

69

6

-

2

-

-

-

8

-

-

-

Net loss

-15,828

-12,798

-13,285

-12,344

-12,946

-11,931

-10,748

-14,591

-11,165

-11,697

-11,924

-9,388

-7,368

-3,439

-5,306

-5,638

-6,571

-8,789

-6,231

-5,684

-4,279

-5,423

Net loss per share - basic and diluted

-0.46

-0.35

-0.39

-0.45

-0.51

-0.46

-0.43

-0.59

-0.55

-

-1.66

-4.70

-

-

-

-0.27

-0.32

216.17

-82.16

-78.87

-60.99

-73.73

Weighted-average common stock outstanding - basic and diluted

34,233

34,386

34,213

27,242

25,293

25,373

25,208

24,803

20,145

-

7,169

1,997

-

-

-

20,831

20,830

19,766

94

91

88

83

Net loss per unit attributable to common unit holders - basic and diluted

-

-

-

-

-

-

-

-

-

-

-

-

-4.49

-

-3.33

-

-

-

-

-

-

-

Weighted-average common units used in computing net loss per unit attributable to common unit holders - basic and diluted

-

-

-

-

-

-

-

-

-

-

-

-

1,640

-

1,594

-

-

-

-

-

-

-

Comprehensive loss:
Net loss

-15,828

-12,798

-13,285

-12,344

-12,946

-11,931

-10,748

-14,591

-11,165

-11,697

-11,924

-9,388

-7,368

-

-

-

-

-

-

-

-

-

Net unrealized gain (loss) on marketable securities

-55

-4

46

29

104

-18

28

36

-102

-

-

-

-

-

-

-

-

-

-

-

-

-

Less: Accretion and dividends on convertible preferred stock

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

104

1,554

1,544

1,118

712

Net loss attributable to common stockholders

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-6,571

-8,893

-7,785

-7,228

-5,397

-6,135

Net unrealized gains (losses) on marketable securities

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-3

9

-

0

-

-

-

Comprehensive loss

-15,883

-12,802

-13,239

-12,315

-12,842

-11,949

-10,720

-14,555

-11,267

-11,706

-11,924

-9,388

-7,368

-

-

-5,641

-6,562

-

-7,785

-7,228

-

-