Synlogic, inc. (SYBX)
Income statement / TTM
Mar'20Dec'19Sep'19Jun'19Mar'19Dec'18Sep'18Jun'18Mar'18Dec'17Sep'17Jun'17Mar'17Dec'16Sep'16Jun'16Mar'16Dec'15Sep'15Jun'15Mar'15Sep'14
Revenue

1,986

2,224

1,104

2,600

2,504

2,520

2,520

830

2,687

2,444

0

0

0

-

0

-

-

-

-

-

-

-

Operating expenses:
Research and development

44,198

41,905

39,518

38,888

40,057

38,034

36,903

35,924

33,584

30,341

25,277

20,455

15,605

15,010

18,701

19,251

20,068

18,947

15,372

0

0

0

General and administrative

14,898

14,728

15,224

14,746

15,738

15,716

16,057

15,887

14,189

12,927

9,567

7,622

6,635

6,398

7,927

8,197

7,333

6,080

4,333

0

0

0

Restructuring charges

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

0

-

-

-

-

-

Write-off of offering costs

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

Total operating expenses

59,096

56,633

54,742

53,634

55,795

53,750

52,960

51,811

47,773

43,268

34,844

28,077

22,240

21,408

26,628

27,448

27,401

25,027

21,625

0

0

0

Loss from operations

-57,110

-54,409

-53,638

-51,034

-53,291

-51,230

-50,440

-50,981

-45,086

-40,824

0

0

0

-

0

-

-

-

-

-

-

-

Other income (expense):
Interest and investment income

2,879

3,062

3,157

3,097

3,114

2,843

2,296

1,669

974

504

0

0

0

-

0

-

-

-

-

-

-

-

Interest expense

17

21

24

29

36

43

71

68

63

57

0

0

0

-

0

-

-

-

-

-

-

-

Other income (expense)

-7

-5

-1

-3

-3

-5

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

Other expense

-

-

-

-

-

-

-

-

-

-

0

0

0

-

-

-

-

-

-

-

-

-

Interest income

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

0

-

0

-

-

-

Loss on disposal of assets

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

-

-

-

Other income (expense), net

2,855

3,036

3,132

3,065

3,075

2,795

2,239

1,604

912

447

0

0

0

-

0

-

-

-

0

-

-

-

Net loss

-54,255

-51,373

-50,506

-47,969

-50,216

-48,435

-48,201

-49,377

-44,174

-40,377

-32,119

-25,501

-21,751

-20,954

-26,304

-27,229

-27,275

-24,983

-21,617

0

0

0

Net loss per share - basic and diluted

-0.46

-0.35

-0.39

-0.45

-0.51

-0.46

-0.43

-0.59

-0.55

-

-1.66

-4.70

-

-

-

-0.27

-0.32

216.17

-82.16

-78.87

-60.99

-73.73

Weighted-average common stock outstanding - basic and diluted

34,233

34,386

34,213

27,242

25,293

25,373

25,208

24,803

20,145

-

7,169

1,997

-

-

-

20,831

20,830

19,766

94

91

88

83

Net loss per unit attributable to common unit holders - basic and diluted

-

-

-

-

-

-

-

-

-

-

-

-

-4.49

-

-3.33

-

-

-

-

-

-

-

Weighted-average common units used in computing net loss per unit attributable to common unit holders - basic and diluted

-

-

-

-

-

-

-

-

-

-

-

-

1,640

-

1,594

-

-

-

-

-

-

-

Comprehensive loss:
Net loss

-54,255

-51,373

-50,506

-47,969

-50,216

-48,435

-48,201

-49,377

-44,174

-40,377

0

0

0

-

-

-

-

-

-

-

-

-

Net unrealized gain (loss) on marketable securities

16

175

161

143

150

-56

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

Less: Accretion and dividends on convertible preferred stock

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

4,320

4,928

0

0

0

Net loss attributable to common stockholders

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-30,477

-29,303

-26,545

0

0

0

Net unrealized gains (losses) on marketable securities

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

0

-

0

-

-

-

Comprehensive loss

-54,239

-51,198

-50,345

-47,826

-50,066

-48,491

-48,248

-49,452

-44,285

-40,386

0

0

0

-

-

-27,216

0

-

0

0

-

-