Nortonlifelock inc. (SYMC)
Income statement / Yearly
Mar'19Mar'18Mar'17Apr'16Mar'15Mar'14Mar'13Mar'12Mar'11Mar'10Mar'09Mar'08
Content, subscription, and maintenance

-

-

-

-

-

-

6,021

5,823

5,242

5,025

4,863

4,561

License

-

-

-

-

-

-

885

907

948

960

1,287

1,313

Net revenues

4,731

4,834

4,019

3,600

3,956

4,183

6,906

6,730

6,190

5,985

6,150

5,874

Cost of revenue
Content, subscription, and maintenance

-

-

-

-

-

-

1,017

943

903

849

840

826

License

-

-

-

-

-

-

89

48

27

22

35

45

Amortization of intangible assets

-

-

-

-

-

-

69

91

115

234

352

349

Cost of revenues

1,050

1,032

853

615

727

791

1,175

1,082

1,045

1,105

1,227

1,220

Gross profit

3,681

3,802

3,166

2,985

3,229

3,392

5,731

5,648

5,145

4,880

4,923

4,654

Operating expenses:
Sales and marketing

1,493

1,593

1,459

1,292

1,650

1,766

2,789

2,789

2,622

2,367

2,386

2,415

Research and development

913

956

823

748

812

722

1,026

969

862

857

870

895

General and administrative

447

574

564

295

362

420

447

437

390

352

343

348

Amortization of intangible assets

207

220

147

57

87

93

286

289

270

247

233

225

Restructuring, transition and other costs

241

410

273

136

164

247

77

56

92

94

96

74

Impairment of intangible assets

-

-

-

-

-

-

-

4

27

-

7,419

-

Loss and impairment of assets held for sale

-

-

-

-

-

-

-

-

2

30

-46

95

Total operating expenses

3,301

3,753

3,266

2,528

3,075

3,248

4,625

4,544

4,265

3,947

11,393

4,052

Operating income

380

49

-100

457

154

144

1,106

1,104

880

933

-6,470

602

Interest income

-

-

-

-

11

11

12

13

10

6

37

77

Interest expense

208

256

208

75

78

84

139

115

143

129

125

119

Other income (expense), net

-64

-9

46

10

14

36

27

-6

-2

55

8

63

Gain on divestiture

0

653

0

0

-

-

-

-

-

-

-

-

Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling Interest

108

437

-262

392

101

107

1,006

-

-

-

-

-

Income tax expense

92

-690

-26

1,213

-8

16

251

-

-

-

-

-

Income (loss) from continuing operations

16

1,127

-236

-821

109

91

-

-

-

-

-

-

Income (Loss) from Discontinued Operations, Net of Tax, Attributable to Parent

15

11

130

3,309

769

807

-

-

-

-

-

-

Less: Income (loss) attributable to noncontrolling interest

-

-

-

-

-

-

-

0

-4

-

0

-

Net income (loss)

31

1,138

-106

2,488

878

898

755

1,187

597

714

-6,786

-

Loss on early extinguishment of debt

-

-

-

-

-

-

-

-

-16

-

0

-

Loss from joint venture

-

-

-

-

-

-

-

-27

-31

-39

-53

-

Gain from sale of joint venture

-

-

-

-

-

-

-

526

-

-

-

-

Income before income taxes

-

-

-

-

-

-

-

1,495

698

826

-6,550

623

Provision for income taxes

-

-

-

-

-

-

-

308

105

112

183

213

Net income

-

-

-

-

-

-

-

1,187

593

714

-6,786

410

Income (loss) per share - basic:
Continuing operations (in dollars per share)

0.03

1.83

-0.38

-1.23

0.16

0.13

-

-

-

-

-

-

Discontinued operations (in dollars per share)

0.02

0.02

0.21

4.94

1.12

1.16

-

-

-

-

-

-

Net income (loss) per share - basic (in dollars per share)

0.05

1.85

-0.17

3.71

1.27

1.29

1.08

1.60

0.77

0.88

-8.17

0.47

Income (loss) per share - diluted:
Continuing operations (in dollars per share)

0.02

1.69

-0.38

-1.23

0.16

0.13

-

-

-

-

-

-

Discontinued operations (in dollars per share)

0.02

0.02

0.21

4.94

1.10

1.15

-

-

-

-

-

-

Net income (loss) per share - diluted (in dollars per share)

0.05

1.70

-0.17

3.71

1.26

1.28

1.06

1.59

0.76

0.87

-8.17

0.46

Weighted-average shares outstanding:
Basic (in shares)

632

616

618

670

689

696

701

741

778

810

831

868

Diluted (in shares)

661

668

618

670

696

704

711

748

786

819

831

884

Cash dividends declared per common share (in dollars per share)

-

-

-

-

0.60

0.60

0.00

-

-

-

-

-