Talos energy inc. (TALO)
Balance Sheet / Yearly
Mar'20Dec'19Sep'19Jun'19Mar'19Dec'18Sep'18Jun'18Dec'17Dec'16
ASSETS
Current assets:
Cash and cash equivalents

106

87

90

89

45

139

89

78

32

32

Restricted cash

-

-

-

-

1

1

1

1

1

1

Accounts receivable
Trade, net

81

107

108

110

87

103

119

100

62

52

Joint interest, net

32

16

17

35

31

20

16

8

13

14

Other

36

6

31

28

23

19

9

7

12

12

Assets from price risk management activities

192

8

43

23

9

75

0

0

1

20

Prepaid assets

50

65

39

38

27

38

50

51

17

18

Inventory

-

-

-

-

-

-

-

-

0

1

Income tax receivable

-

-

-

-

9

10

10

16

-

-

Other current assets

2

1

1

2

3

7

8

3

2

2

Total current assets

502

293

332

328

238

416

306

268

144

155

Property and equipment:
Proved properties

4,538

4,066

4,012

3,925

3,774

3,629

3,532

3,412

2,440

2,235

Unproved properties, not subject to amortization

277

194

178

165

148

108

108

103

72

72

Other property and equipment

31

29

28

28

33

33

32

28

8

8

Total property and equipment

4,847

4,290

4,218

4,118

3,956

3,770

3,673

3,545

2,521

2,316

Accumulated depreciation, depletion and amortization

2,158

2,065

1,967

1,879

1,784

1,719

1,635

1,547

1,430

1,273

Total property and equipment, net

2,688

2,225

2,251

2,238

2,172

2,051

2,038

1,997

1,090

1,043

Other long-term assets:
Assets from price risk management activities

8

-

7

5

4

-

0

0

0

0

Other well equipment inventory

9

7

9

9

9

9

10

9

2

12

Operating lease assets

7

7

8

6

6

-

-

-

-

-

Other assets

21

54

2

2

7

2

2

8

0

0

Total assets

3,238

2,589

2,611

2,592

2,439

2,479

2,357

2,284

1,239

1,212

LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities:
Accounts payable

58

71

95

115

62

51

37

38

72

31

Accrued liabilities

138

154

169

186

192

188

138

155

87

49

Accrued royalties

24

31

37

42

23

38

42

28

24

23

Current portion of long-term debt

-

-

-

-

0

0

0

0

24

-

Current portion of asset retirement obligations

38

61

63

65

65

68

78

94

39

33

Liabilities from price risk management activities

4

19

3

18

40

0

173

154

49

27

Accrued interest payable

22

10

21

10

21

10

18

7

8

11

Current portion of operating lease liabilities

1

1

1

1

1

-

-

-

-

-

Other current liabilities

20

20

18

18

17

22

21

15

15

14

Total current liabilities

308

370

411

458

424

380

510

495

323

191

Long-term liabilities:
Long-term debt, net of discount and deferred financing costs

1,033

732

697

697

665

654

654

627

672

701

Asset retirement obligations

387

308

321

327

325

313

348

320

174

186

Liabilities from price risk management activities

1

0

0

2

4

-

25

31

18

8

Operating lease liabilities

19

17

17

15

15

-

-

-

-

-

Other long-term liabilities

92

81

88

93

103

123

118

122

103

117

Total liabilities

1,843

1,511

1,537

1,593

1,539

1,472

1,657

1,598

1,293

1,205

Commitments and contingencies (Note 11)

-

-

-

-

-

-

0

0

-

-

Stockholders' Equity:
Preferred stock, $0.01 par value; 30,000,000 shares authorized and no shares issued or outstanding as of March 31, 2020 and December 31, 2019

-

-

-

-

-

-

0

0

-

0

Common stock $0.01 par value; 270,000,000 shares authorized; 65,342,273 and 54,197,004 shares issued and outstanding as of March 31, 2020 and December 31, 2019, respectively

0

0

0

0

0

0

0

0

0

0

Additional paid-in capital

1,504

1,346

1,342

1,339

1,336

1,334

1,324

1,323

493

489

Accumulated deficit

-110

-268

-268

-342

-436

-327

-625

-638

-548

-483

Total stockholders' equity

1,394

1,078

1,074

998

899

1,007

699

685

-54

6

Total liabilities and stockholders' equity

3,238

2,589

2,611

2,592

2,439

2,479

2,357

2,284

1,239

1,212