Transatlantic petroleum ltd. (TAT)
Income statement / TTM
Dec'19Sep'19Jun'19Mar'19Dec'18Sep'18Jun'18Mar'18Dec'17Sep'17Jun'17Mar'17Dec'16Sep'16Jun'16Mar'16Dec'15Sep'15Jun'15Mar'15Dec'14Sep'14Jun'14Mar'14Dec'13Sep'13Jun'13Mar'13Dec'12Sep'12Jun'12Mar'12Dec'11Sep'11Jun'11Mar'11Sep'10Jun'10
Revenues:
Oil and natural gas sales

-

-

-

-

-

-

-

-

-

-

60,787

64,666

63,424

61,423

63,483

71,834

82,716

94,778

112,772

128,700

136,276

142,404

138,515

127,529

127,270

128,781

129,736

132,171

134,113

132,270

131,288

130,153

124,162

109,379

93,594

0

0

0

Sales of purchased natural gas

-

-

-

-

-

-

-

-

-

-

3,146

4,666

5,038

4,362

3,947

2,917

2,189

2,238

1,879

1,880

2,127

1,936

2,092

2,320

2,581

4,414

5,744

7,026

7,882

0

0

0

-

-

-

-

-

-

Other

-

-

-

-

-

-

-

-

-

-

175

133

133

55

88

122

159

177

282

361

427

533

0

0

-

0

-

-

-

-

-

-

-

-

-

-

-

-

Other

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

0

-

2,454

2,542

2,849

2,075

0

0

0

-

-

Other

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

-

Oilfield services

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

Total revenues

67,380

66,434

71,921

72,904

70,789

70,451

62,986

57,129

56,639

60,124

64,108

69,465

68,595

65,840

67,518

74,873

85,064

97,193

114,933

130,941

138,830

144,706

140,974

130,429

130,827

134,064

136,534

140,446

143,908

142,938

140,161

137,332

128,905

111,412

97,978

0

0

0

Costs and expenses:
Production

11,674

11,165

10,310

10,402

10,769

11,431

12,121

12,031

12,249

12,141

12,214

12,569

12,368

11,839

11,873

12,138

12,873

14,934

16,351

17,683

18,193

18,474

18,544

17,206

18,602

0

0

0

-

-

-

-

-

-

-

-

-

-

Production

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

19,358

18,145

18,008

18,475

16,934

18,302

0

0

0

Exploration, abandonment and impairment

6,267

6,275

5,949

5,474

401

1,078

1,057

868

934

3,248

4,638

4,764

5,963

16,306

18,537

22,502

21,544

19,568

16,388

16,070

19,864

17,839

19,500

27,610

27,333

46,202

46,063

41,061

39,993

57,096

58,936

56,516

60,952

19,788

0

0

-

0

Cost of purchased natural gas

-

-

-

-

-

-

-

-

-

-

2,749

4,090

4,418

3,943

3,584

2,712

2,082

2,191

1,865

1,836

2,055

1,704

1,841

2,020

2,247

4,006

5,389

6,670

7,694

0

0

0

-

-

-

-

-

-

Seismic and other exploration

330

382

456

407

489

2,017

4,861

4,867

4,723

3,066

103

53

104

126

300

378

370

398

250

1,049

4,285

11,839

16,862

17,060

14,009

0

0

0

-

-

-

-

-

-

-

-

-

-

Seismic and other exploration

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

7,627

9,076

9,953

11,542

10,886

9,985

0

0

0

Revaluation of contingent consideration

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

2,500

7,500

0

0

-

-

0

-

-

-

-

-

-

-

-

-

-

-

Oilfield services costs

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

Revaluation of contingent consideration

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

-

-

-

General and administrative

11,785

13,304

13,340

14,436

14,719

13,176

13,169

12,564

12,817

14,222

14,349

15,067

16,320

16,875

19,065

21,858

24,138

29,075

30,874

31,642

31,071

28,897

28,616

28,049

29,020

29,429

29,806

32,193

33,947

34,253

36,458

36,497

36,305

33,369

31,194

0

0

0

Depreciation, depletion and amortization

13,227

13,565

13,482

13,316

14,059

14,574

15,908

16,887

16,925

18,996

22,004

25,556

29,025

32,577

33,470

34,619

37,707

40,073

45,926

49,558

48,594

0

0

0

-

-

28,221

28,022

28,215

41,231

44,452

43,547

39,008

27,838

20,713

0

0

0

Depreciation, depletion and amortization

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

-

-

-

-

-

-

-

-

-

-

-

-

Accretion of asset retirement obligations

213

207

186

180

174

170

184

188

190

232

280

329

373

376

367

364

368

376

391

404

406

448

459

477

508

531

581

0

-

0

0

-

-

-

-

-

-

-

Accretion of asset retirement obligations

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

-

962

680

0

0

0

Total costs and expenses

48,597

49,980

48,597

49,006

45,276

45,831

49,631

48,598

48,406

53,627

56,337

62,428

68,571

82,042

87,196

94,571

99,082

106,615

112,045

118,242

121,968

124,683

128,765

127,358

128,041

133,665

128,620

132,850

133,403

173,286

179,103

176,081

176,069

106,878

99,669

0

0

0

Operating income

18,783

16,454

23,324

23,898

25,513

24,620

13,355

8,531

8,233

6,497

7,771

7,037

24

-16,202

-19,678

-19,698

-14,018

-9,422

2,888

12,699

16,862

20,023

12,209

3,071

2,786

399

7,914

7,596

10,505

-30,348

-38,942

-38,749

-47,164

4,534

-1,691

0

0

0

Other (expense) income:
Loss on sale of TBNG

-

-

-

-

-

-

-

-

-15,226

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Interest and other expense

10,667

10,410

10,406

9,744

10,048

9,506

9,052

9,249

8,838

9,716

11,230

11,556

11,841

12,573

11,896

12,625

13,077

11,242

9,523

7,949

6,044

5,577

5,056

4,242

3,929

4,741

4,908

5,971

8,340

9,557

11,785

13,327

13,665

13,212

10,552

0

0

0

Interest and other income

947

1,016

846

1,002

1,082

1,277

1,248

1,059

1,098

1,798

2,625

2,627

2,546

1,583

906

904

855

935

0

0

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Interest and other income

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

0

-

1,881

2,618

2,659

2,418

1,790

1,237

1,066

1,089

870

530

0

0

0

Loss on commodity derivative contracts

-966

3,329

1,636

-1,182

-1,797

-7,307

-7,382

-3,565

-1,852

-539

639

-3,040

-3,257

-392

24,687

24,416

27,457

60,451

46,552

40,304

37,454

-630

-14,760

-960

-2,698

94

-3,915

6,111

-5,548

-11,006

2,600

-11,550

-8,426

-5,729

-9,155

0

0

0

Foreign exchange loss

-4,569

-5,490

-7,684

-9,507

-10,292

-7,793

-4,850

-1,796

-1,861

-4,267

-4,609

-6,336

-3,871

555

-276

1,140

-5,653

-7,998

-13,319

-11,630

-6,523

-9,102

-5,483

-10,520

-9,663

-7,936

-5,146

-3,676

1,083

53

-8,943

-7,705

-11,973

-7,694

1,087

0

0

0

Total other expense

-15,255

-11,555

-15,608

-19,431

-21,055

-23,329

-20,036

-13,551

-26,679

-27,950

-27,801

-33,531

-16,423

-10,827

13,421

13,835

9,582

42,166

24,585

21,739

26,011

-14,081

-24,041

-14,484

-14,950

-10,702

-11,351

-877

-10,387

-18,720

-16,891

-31,516

-32,975

-25,765

-18,090

0

0

0

Income before income taxes

3,528

4,899

7,716

4,467

4,458

1,291

-6,681

-5,020

-18,446

-21,453

-20,030

-26,494

-16,399

-27,029

-6,257

-5,863

-4,436

32,744

27,473

34,438

42,873

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Income (loss) from continuing operations before income taxes

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

0

0

-

-49,068

-55,833

-70,265

-80,139

-21,231

-19,781

0

0

0

Current income tax expense

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-1,142

128

1,375

4,099

3,993

4,674

3,576

1,166

1,868

2,386

3,504

6,417

0

0

0

Deferred income tax expense

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

2,039

979

1,147

2

4,597

1,817

-1,146

-228

-4,936

-4,951

-1,764

-3,422

0

0

0

Income tax expense

-

0

0

0

-

0

0

0

-

0

0

0

-

0

0

0

-

0

0

0

-

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Net loss from continuing operations

-

-

-

-

-

-

-

-

-

-

-

-

-22,445

-49,332

-29,063

-28,208

-26,665

21,392

14,072

21,198

29,214

-645

-13,776

-12,310

-13,271

-12,825

-7,538

-1,871

-6,373

-51,498

-56,771

-67,197

-77,574

-22,971

-22,776

0

0

0

Income (loss) from discontinued operations before income taxes

-

-

-

-

-

-

-

-

-

-

-

-

15,998

-70,585

-94,383

-96,400

-97,042

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Gain on disposal of discontinued operations

-

-

-

-

-

-

-

-

-

-

-

-

-

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Income tax benefit

-

-

-

-

-

-

-

-

-

-

-

-

-204

-9,509

-15,690

-16,264

-16,169

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Loss from discontinued operations before income taxes

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

-

-

-

-

-

-

-

-

Loss from discontinued operations before income taxes

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

0

-

-34,339

-45,736

0

0

0

Gain on disposal of discontinued operations

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

0

-

-

-

-

-

-

-

Income tax provision

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

0

-

-

0

-

-

-

-

Income tax provision

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

-

-

-

Net income (loss) from discontinued operations

-

-

-

-

-

-

-

-

-

-

-

-

16,202

-50,908

-77,944

-79,387

-80,873

-13,881

-3,150

-1,589

-138

-214

-369

-369

-442

6,277

22,968

0

-

0

0

-

-

0

0

-

-

-

Net loss

-5,366

-3,556

-6,346

-7,343

-5,216

-8,540

-11,173

-9,601

-23,875

-25,535

-9,513

-16,741

-6,243

-100,240

-107,007

-107,595

-107,538

7,511

10,922

19,609

29,076

-859

-14,145

-12,679

-13,713

-11,358

609

22,812

16,246

-45,088

-58,494

-103,415

-120,943

-59,156

-69,178

0

0

0

Other comprehensive loss:
Foreign currency translation adjustment

-5,326

2,128

-10,445

-19,138

-17,255

-29,495

-18,953

-7,712

15,550

6,379

3,616

-781

-18,726

4,722

-13,035

-15,687

-42,280

-53,745

-44,658

-34,649

-14,325

-20,827

-18,797

-37,432

-36,973

-22,431

-8,659

6,025

22,224

-20,621

-38,579

0

-

0

0

-

-

-

Foreign currency translation adjustment

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

0

0

Comprehensive loss

-10,692

-1,428

-16,791

-26,481

-22,471

-38,035

-30,126

-17,313

-8,325

-19,156

-5,897

-17,522

-24,969

-95,518

-120,042

-123,282

-149,818

-46,234

-33,736

-15,040

14,751

-21,686

-32,942

-50,111

-50,686

-33,789

-8,050

28,837

38,470

-28,723

-83,546

-144,420

-173,012

-87,820

-65,075

0

0

0

Net loss per common share:
Basic net loss per common share

-0.05

0.02

0.00

-0.07

-0.01

-0.03

-0.02

-0.04

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Continuing operations

-

-

-

-

-

-

-

-

-

-0.09

0.01

-0.34

-0.11

-0.10

-0.16

-0.14

-0.79

0.38

-0.14

-0.10

0.40

0.22

0.04

0.11

-0.39

-0.13

0.08

0.08

-0.19

0.00

0.02

0.00

-

-0.01

-0.01

-

-0.01

-0.02

Discontinued operations

-

-

-

-

-

-

-

-

-

-

-

-

0.02

0.35

0.00

0.00

-1.64

-0.26

-0.04

-0.04

-

0.00

0.00

0.00

-0.01

0.00

0.00

0.00

0.56

0.02

0.05

-0.01

-

0.00

-0.05

-

-

-

Weighted average common shares outstanding

57,844

57,680

52,529

52,483

50,629

50,597

50,420

50,374

50,349

47,725

47,412

47,298

46,947

46,854

41,001

40,738

40,681

40,943

40,973

40,767

39,030

37,483

37,411

37,392

37,345

37,150

36,893

36,888

-953,964

367,960

366,536

366,436

-

365,472

351,165

-

-

-

Diluted net loss per common share

-0.05

0.02

0.00

-0.07

-0.01

-0.03

-0.02

-0.04

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Continuing operations

-

-

-

-

-

-

-

-

-

-0.09

0.01

-0.34

-0.11

-0.10

-0.16

-0.14

-0.79

0.38

-0.14

-0.10

0.40

0.22

0.04

0.11

-0.39

-0.13

0.08

0.08

-0.19

0.00

0.02

0.00

-

-0.01

-0.01

-

-

-

Discontinued operations

-

-

-

-

-

-

-

-

-

-

-

-

0.02

0.35

0.00

0.00

-1.64

-0.26

-0.04

-0.04

-

0.00

0.00

0.00

-0.01

0.00

0.00

0.00

0.56

0.02

0.05

-0.01

-

0.00

-0.05

-

-0.02

-0.04

Weighted average common and common equivalent shares outstanding

57,844

57,680

52,529

52,483

50,629

50,597

50,420

50,374

49,935

47,725

47,826

47,298

46,947

46,854

41,001

40,738

40,668

40,956

40,973

40,767

39,714

37,607

37,411

37,392

37,345

37,150

36,893

36,888

-958,343

370,020

368,855

366,436

-

365,472

351,165

-

-

-

From continuing operations

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-0.03

-

-

From discontinued operations

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-0.03

-

-

Basic and diluted weighted average number of shares outstanding

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

341,142

305,564

304,597

Oil and Natural Gas Sales [Member]
Total revenues

66,829

65,947

71,502

72,468

70,268

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Other [Member]
Total revenues

551

487

419

436

521

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Transportation Costs [Member]
Cost of goods and services sold

5,101

5,082

4,874

4,791

4,665

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-