TrueBlue, Inc. TBI Income Statement

Trueblue, inc. (TBI)

Income statement / TTM

Mar'20	Dec'19	Sep'19	Jun'19	Mar'19	Dec'18	Sep'18	Jul'18	Apr'18	Dec'17	Oct'17	Jul'17	Apr'17	Jan'17	Sep'16	Jun'16	Mar'16	Dec'15	Sep'15	Jun'15	Mar'15	Dec'14	Sep'14	Jun'14	Mar'14	Dec'13	Sep'13	Jun'13	Mar'13	Dec'12	Sep'12	Jun'12	Mar'12	Dec'11	Sep'11	Jun'11	Mar'11	Dec'10	Sep'10	Jun'10	Mar'10	Sep'09	Jun'09
Revenue from services
2,310	2,368	2,427	2,471	2,497	2,499	2,518	2,499	2,494	2,508	2,574	2,610	2,672	2,750	2,826	2,813	2,768	2,695	2,576	2,525	2,351	2,174	1,931	1,749	1,718	1,668	1,564	1,492	1,424	1,389	1,395	1,387	1,352	1,316	1,517	1,458	1,423	1,149	882	816	0	0	0
Cost of services
1,706	1,744	1,781	1,809	1,828	1,833	1,857	1,850	1,856	1,874	1,926	1,956	2,004	2,070	2,142	2,138	2,111	2,060	1,967	1,926	1,784	1,637	1,432	1,286	1,263	1,226	1,148	1,094	1,045	1,017	1,025	1,022	996	969	1,119	1,075	1,050	845	639	585	0	0	0
Gross profit
603	624	646	661	669	665	660	648	638	634	647	653	668	679	683	674	656	635	608	599	567	536	499	462	455	442	416	398	379	372	369	364	356	347	398	382	373	303	243	231	0	0	0
Selling, general and administrative expense
510	520	532	546	552	550	537	524	514	510	523	526	537	546	542	532	515	495	471	466	445	425	402	372	365	362	347	334	316	300	298	293	289	282	338	330	323	258	190	189	0	0	0
Depreciation and amortization
36	37	38	40	40	41	42	42	45	46	46	47	46	46	45	43	42	41	40	39	34	29	25	20	20	20	19	19	19	18	18	18	17	16	20	20	20	16	12	12	0	0	0
Goodwill and intangible asset impairment charge
0	-	-	-	0	-	-	-	-	-	-	-	-	103	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Income (loss) from operations
-118	66	75	74	75	73	80	81	78	77	77	75	-19	-16	-7	-1	98	97	96	92	87	81	71	69	68	59	48	43	43	53	53	52	49	47	38	32	29	28	40	29	0	0	0
Interest expense
2	2	3	4	4	4	5	5	5	5	5	5	6	7	6	5	4	4	4	4	4	3	2	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	0	0	0
Interest and other income
6	6	6	5	4	6	6	6	7	5	5	4	4	3	3	3	3	2	3	3	3	3	2	2	2	2	2	2	2	2	2	2	2	2	3	2	3	2	1	2	0	0	0
Interest and other income (expense), net
3	3	2	1	0	1	0	0	2	-0	-0	-1	-2	-3	-3	-2	-1	-1	-1	-1	-0	0	0	1	1	1	1	1	1	1	1	1	1	1	1	1	1	0	0	1	0	0	0
Income (loss) before tax expense (benefit)
-114	70	78	76	75	75	81	82	80	77	76	74	-21	-20	-10	-4	96	96	95	91	86	81	71	70	70	60	50	45	45	54	55	54	50	49	39	33	30	29	40	30	0	0	0
Income tax expense (benefit)
-18	6	9	9	10	9	14	18	21	22	19	15	-3	-5	-5	4	24	25	24	20	16	16	18	19	22	16	12	12	14	20	21	21	19	18	14	12	9	9	14	10	0	0	0
Net income (loss)
-95	63	69	66	65	65	67	64	59	55	57	59	-17	-15	-5	-8	72	71	70	70	69	65	53	51	47	44	37	33	31	33	33	33	31	30	25	21	20	19	26	19	0	0	0
Earnings Per Share [Abstract]
Basic (in dollars per share)
-4.04	0.23	0.69	0.50	0.21	0.38	0.61	0.44	0.22	0.41	0.52	0.32	0.11	0.43	0.56	-1.53	0.17	0.68	0.49	0.42	0.14	0.67	0.51	0.39	0.04	0.37	0.47	0.31	-0.03	0.19	0.36	0.26	0.04	0.19	0.33	0.20	0.02	0.09	0.24	0.18	-0.05	0.19	0.09
Diluted (in dollars per share)
-4.04	0.23	0.68	0.49	0.21	0.37	0.61	0.44	0.22	0.40	0.51	0.31	0.11	0.43	0.56	-1.53	0.17	0.67	0.48	0.42	0.14	0.65	0.51	0.39	0.04	0.36	0.47	0.31	-0.03	0.19	0.36	0.26	0.04	0.19	0.33	0.20	0.02	0.10	0.23	0.18	-0.05	0.19	0.09
Weighted average shares outstanding:
Basic (in shares)
37	37	38	39	39	39	39	40	40	-	-	-	-	-	-	-	-	-	-	-	-	40	40	40	40	40	40	40	39	39	39	39	39	-	-	-	-	86	43	43	0	42	42
Diluted (in shares)
37	38	39	39	39	39	40	40	40	-	-	-	-	-	-	-	-	-	-	-	-	41	41	40	40	41	40	40	39	39	39	40	39	-	-	-	-	87	43	43	0	43	42
Other Comprehensive Income (Loss):
Unrealized gain on investments, net of tax
-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	0	0	-0	-0	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Total other comprehensive income (loss), net of tax
-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-1	-0	0	-0	-0	0	-0	0	-	0	0	-	-	-	-	-	-	-	-	-	-	-
Comprehensive income (loss)
-102	64	65	64	61	59	63	0	0	-	-	-	-	-	-	-	-	-	-	-	-	64	52	51	46	44	37	32	30	33	0	0	0	-	-	-	-	-	-	-	-	-	-
Accumulated other comprehensive loss
Foreign currency translation adjustment
-6	1	-3	-2	-3	-6	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-1	0	-0	-0	0	0	0	-	-	-	0	-	-	-	-	-	-	-	-	-	-