| Dec'19 | Dec'18 | Dec'17 | Dec'16 | |||
|---|---|---|---|---|---|---|
Revenues, net of allowances | ||||||
Total revenues, net of allowances | ||||||
19,090 | 15,289 | 14,201 | - | |||
Total Revenues, Net of Allowances | ||||||
- | - | - | 9,216 | |||
Cost of Goods Sold | ||||||
Total cost of goods sold | ||||||
13,475 | 11,794 | 10,234 | 7,501 | |||
Gross profit | ||||||
5,614 | 3,495 | 3,966 | 1,715 | |||
Operating expenses: | ||||||
Selling, general and administrative expenses | ||||||
12,078 | 6,937 | 6,070 | 4,397 | |||
Litigation expense | ||||||
- | 1,192 | - | - | |||
Research and development | ||||||
2,116 | 1,816 | 1,675 | 1,247 | |||
Total operating expenses | ||||||
14,194 | 9,946 | 7,745 | 5,645 | |||
Loss from operations | ||||||
-8,580 | -6,451 | -3,778 | -3,929 | |||
Other income (expense) | ||||||
Inducement cost for debt conversions | ||||||
- | 3,542 | - | - | |||
Interest expense | ||||||
972 | 3,321 | 1,073 | 802 | |||
Amortization of debt issuances and debt discounts | ||||||
- | - | -1,089 | - | |||
Change in fair value of warrant derivative | ||||||
5,251 | -14,336 | - | - | |||
Total other income (expense) | ||||||
4,279 | -21,200 | -2,162 | -802 | |||
Loss before provision for income taxes | ||||||
-4,300 | -27,651 | -5,941 | -4,732 | |||
Provision for income taxes | ||||||
- | - | - | 0 | |||
Net income (loss) | ||||||
-4,300 | -27,651 | -5,941 | -4,732 | |||
Accretion of Redeemable Convertible Preferred Stock Dividend | ||||||
- | -3,667 | - | - | |||
Common stock deemed dividend | ||||||
- | -980 | - | - | |||
Net loss attributable to common stockholders | ||||||
-4,300 | -32,299 | -5,941 | - | |||
Basic and Diluted Net Loss Per Share | ||||||
-0.14 | -7.22 | -1.61 | -1.34 | |||
Basic weighted average common shares outstanding | ||||||
31,007 | 4,476 | 3,679 | 3,519 | |||
Metal Goods [Member] | ||||||
Total revenues, net of allowances | ||||||
8,987 | 7,174 | 6,470 | - | |||
Total cost of goods sold | ||||||
6,285 | 5,897 | 4,892 | - | |||
Soft Goods [Member] | ||||||
Total revenues, net of allowances | ||||||
10,102 | 8,114 | 7,730 | - | |||
Total cost of goods sold | ||||||
7,190 | 5,896 | 5,342 | - | |||