Tricida, inc. (TCDA)
CashFlow / Yearly
Dec'19Dec'18Dec'17Dec'16
Operating activities:
Net loss

-176,813

-102,808

-41,290

-28,651

Adjustments to reconcile net loss to net cash used in operating activities:
Depreciation and amortization

800

600

300

400

Amortization of operating lease right-of-use assets

964

-

-

-

Accretion (amortization) of premiums and discounts on investments

3,698

1,094

42

-14

Amortization of Term Loan discount and issuance costs

2,173

1,316

0

0

Stock-based compensation

25,168

5,152

876

272

Changes in fair value of compound derivative liability

816

-188

0

0

Changes in fair value of preferred stock tranche obligation

0

0

5,649

-1,571

Other non-cash items

-92

0

0

-

Changes in operating assets and liabilities:
Prepaid expenses and other assets

1,492

1,338

1,157

69

Accounts payable

-2,621

4,573

1,757

1,636

Accrued expenses and other liabilities

25,955

-1,087

4,769

1,655

Operating lease liabilities

-707

-

-

-

Net cash used in operating activities

-129,590

-94,856

-40,401

-23,115

Investing activities:
Purchases of investments

497,492

233,928

76,846

39,064

Maturities of investments

371,417

86,429

39,903

18,533

Proceeds from sale of investments

-

-

-

499

Purchases of property and equipment

1,423

855

1,004

249

Net cash provided by investing activities

-127,498

-148,354

-37,947

-20,281

Financing activities:
Proceeds from equity offerings, net

217,930

237,750

0

0

Payments of equity offering costs

921

6,564

0

0

Proceeds from issuance of common stock under equity incentive plans

3,036

632

14

8

Proceeds from issuance of convertible preferred stock, net

0

85

82,465

43,007

Proceeds from leasehold improvement loan

0

276

0

0

Repayments of leasehold improvement loan

-106

-113

-39

42

Proceeds (payments) under Term Loan, net

18,551

38,542

0

-

Proceeds from issuance of term loan, net

-

-

-

0

Net cash provided by (used in) financing activities

238,490

270,608

82,440

42,973

Net increase (decrease) in cash and cash equivalents

-18,598

27,398

4,092

-423

Supplemental disclosures
Cash paid for interest

3,348

1,612

0

0

Supplemental disclosures of non-cash investing and financing activities
Right-of-use assets obtained in exchange for lease obligations

8,084

-

-

-

Warrants and compound derivative liability related to Term Loan

535

1,693

0

0

Purchase of property and equipment in accounts payable and accrued expenses

820

27

0

0

Series B Preferred Stock
Fair Value Of Preferred Stock Obligation Upon Closing

-

-

-

1,324

Series C Preferred Stock
Series C fair value of preferred stock obligation upon closing

0

0

2,278

2,471