Transcontinental realty investors inc (TCI)
Income statement / Yearly
Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09
Revenues:
Rental and other property revenues (including $221 and $113 for the three months ended 2020 and 2019, respectively, from related parties)

47,970

120,955

125,233

118,471

-

-

-

-

-

-

-

Rental and other property revenues (including $208 and $199 for the three months and $415 and $389 for the six months ended 2018 and 2017, respectively, from related parties)

-

-

-

-

102,220

75,858

77,351

78,378

77

102

107,286

Expenses:
Property operating expenses (including $242 and $257 for the three months ended 2020 and 2019, respectively, from related parties)

25,213

59,420

63,056

61,918

52,257

39,484

36,669

-

-

-

62,027

Property operating expenses (including $606, $661 and $851 for the year ended 2014, 2013 and 2012, respectively, from related parties)

-

-

-

-

-

-

-

37,845

41

55

-

Depreciation and amortization

13,379

22,761

25,558

23,683

21,299

17,398

15,842

14,813

13

20

20,471

General and administrative (including $1,055 and $1,500 for the three months ended 2020 and 2019, respectively, from related parties)

10,951

11,359

6,269

5,476

5,508

7,163

6,308

5,074

8

8

10,709

Provision on impairment of real estate assets

-

-

-

-

5,300

-

11,320

-

-

-

42,513

Provision on impairment of notes receivable and real estate assets

-

-

-

-

-

-

-

2,330

35

22

-

Net income fee to related party

357

631

250

257

187

3,669

4,089

180

-

-

-

Net income fee to related party

-

-

-

-

-

-

-

-

0

-

-

Advisory fee to related party

5,806

10,663

9,995

9,490

8,368

7,373

8,494

8,915

9

11

-

Advisory fee to affiliate

-

-

-

-

-

-

-

-

-

-

11,903

Total operating expenses

55,706

104,834

105,128

100,824

92,919

75,087

82,722

69,157

109

119

147,623

Net operating (loss)

-7,736

16,121

20,105

17,647

9,301

771

-5,371

9,221

-32

-16

-40,337

Other income (expenses):
Less allowance for estimated losses (including $2,097 in 2011 and $3,061 in 2010 from affiliates and related parties)

-

-

-

-

-

-

-

-

-

-

0

Interest income (including $3,839 and $4,285 for the three months ended 2020 and 2019, respectively, from related parties)

19,607

15,793

13,862

14,670

10,687

12,194

13,790

11,725

5

5

5,407

Other income

84

28,150

625

1,816

71

403

-

-

-

-

-

Other income

-

-

-

-

-

-

7,847

6,310

-

8

3,011

Other income (including $0, $6,000 and $0 for the year ended 2013, 2012 and 2011, respectively, from related parties)

-

-

-

-

-

-

-

-

2

-

-

Mortgage and loan interest (including $444 and $490 for the three months ended 2020 and 2019, respectively, from related parties)

31,816

58,872

59,944

53,088

46,541

33,681

32,276

-34,372

-36

-54

53,638

Foreign currency transaction gain (loss)

-15,108

12,399

-4,536

-

-

-

-

-

-

-

-

Loss on debt extinguishment

-5,219

-

-

-

-

-

-

-

-

-

-

Equity loss from VAA

-2,774

44

-

-

-

-

-

-

-

-

-

Loss on the sale of investments

-

-

-

-

-

-92

-283

125

-

-

-

Deferred borrowing costs amortization

-

-

-

-

-

-

-

-634

-1

-

-

Loan charges and prepayment penalties

-

-

-

-

-

-

5,219

-3,574

-0

-

-

Losses from other unconsolidated investees

16

1,085

26

-26

41

-28

-172

-

-

-

-

Foreign currency translation gain (loss)

-

-

-

-

1

-

-

-

-

-

-

Loss on the sale of investments

-

-

-

-

-

-

-

-

-0

-

-

Losses from unconsolidated joint ventures and investees

-

-

-

-

-

-

-

-66

-

-

-

Losses from unconsolidated joint ventures and investees

-

-

-

-

-

-

-

-

0

-0

-451

Litigation settlement

-

-

-

-

352

-3,591

20,313

-175

-0

-

-

Litigation Settlement

-

-

-

-

-

-

-

-

-

-

357

Total other income (expenses)

-35,210

-1,401

-49,967

-36,628

-36,095

-17,613

-36,626

-

-

-41

-45,314

Total other expenses

-

-

-

-

-

-

-

-20,661

-30

-

-

Income (loss) before gain on land sales, non-controlling interest, and taxes

-42,946

14,720

-29,862

-18,981

-26,794

-16,842

-41,997

-11,440

-62

-57

-85,651

Gain on disposition of 50% interest in VAA

-

154,126

-

-

-

-

-

-

-

-

-

(Loss) gain on sale of income producing properties

-80

-

9,842

-

-

-

-

-

-

-

-

Gain on sale of income-producing properties

-

-

-

16,207

-

-

-

-

-

-

-

Gain on sale of income producing properties

-

-

-

-

0

-

-1,073

-

-

-

-

Gain on land sales

14,889

17,404

4,884

3,121

18,911

561

-

-

-

-15

-

Gain (loss) on land sales

-

-

-

-

-

-

-

6,935

17

-

-

Net income (loss) from continuing operations before taxes

-28,137

186,250

-15,136

347

-7,883

-16,281

-43,070

-4,505

-45

-73

-

Income tax expense - current

0

1,210

180

24

-

-

-

-

-

-

-

Income tax benefit (expense) - deferred

-2,000

2,000

-

-

-

-

-

-

-

-

-

Gain on land sales

-

-

-

-

-

-

-

-

-

-

6,296

Income (loss) from continuing operations before tax

-

-

-

-

-

-

-

-

-

-

-79,355

State income tax expense

-

-

-

-

517

-20,390

-40,949

-1,260

-0

2

76

Net income (loss) from continuing operations

-26,137

183,040

-15,316

323

-8,400

4,109

-2,121

-5,765

-45

-70

-79,431

Net income (loss) from discontinued operations

-

-

-

-2

644

-3,621

-2,589

-

-

-

-

Gain on sale of real estate from discontinued operations

-

-

-

-

735

61,879

97,405

-

-

-

3,524

Income tax benefit (expense) from discontinued operations

-

-

-

-1

483

20,390

33,186

1,260

-

-

-76

Net income (loss) from discontinued operations

-

-

-

-1

896

37,868

61,630

-2,339

-

3

-142

Net income (loss) from continuing operations

-

-

-

-

-

-

-

-5,985

-

-

-

Net income (loss) from discontinued operations

-

-

-

-

-

-

-

-2,339

-0

-

-

Net loss from discontinued operations

-

-

-

-

-

-

-

-8,816

-

-

-

Income (loss) from discontinued operations

-

-

-

-

-

-

-

-

-

-4

-3,742

Gain on sale of real estate from discontinued operations

-

-

-

-

-

-

-

5,217

18

10

-

Income tax expense from discontinued operations

-

-

-

-

-

-

-

-

-

-2

-

Net income from discontinued operations

-

-

-

-

-

-

-

-

-19

-

-

Net income (loss)

-26,137

183,040

-15,316

322

-7,504

41,977

59,509

-

-

-

-79,573

Net (income) attributable to non-controlling interest

783

1,590

499

285

132

399

979

-

-

-0

125

Income tax (expense) discontinued operations

-

-

-

-

-

-

-

-

0

-

-

Net income (loss) attributable to Transcontinental Realty Investors, Inc.

-26,920

181,450

-15,815

37

-7,636

41,578

58,530

-8,104

-46

-67

-79,698

Net loss attributable to non-controlling interest

-

-

-

-

-

-

-

-220

-

-

-

Net loss attributable to non-controlling interest

-

-

-

-

-

-

-

-

0

-

-

Net loss

-

-

-

-

-

-

-

-

-

-67

-

Net income (loss) attributable to Transcontinental Realty Investors, Inc.

-

-

-

-

-

-

-

-8,324

-46

-67

-

Preferred dividend requirement

-

900

900

900

900

1,005

1,110

-1,112

-1

-1

1,023

Net income (loss) applicable to common shares

-26,920

180,550

-16,715

-863

-8,536

40,573

57,420

-9,436

-47

-68

-80,721

(Loss) earnings per share - basic
Net income (loss) from continuing operations (in dollars per share)

-3.00

20.89

-1.86

-0.10

-1.08

0.32

-0.50

-0.84

-5.59

-8.89

-9.93

Net income from discontinued operations (in dollars per share)

-

-

-

-

0.10

4.42

7.33

-0.28

-0.08

0.48

-0.02

Net income (loss) applicable to common shares (in dollars per share)

-3.09

20.71

-1.92

-0.10

-0.98

4.74

6.83

-1.12

-5.67

-8.41

-9.95

(Loss) earnings per share - diluted
Net income (loss) from continuing operations (in dollars per share)

-3.00

20.89

-1.86

-0.10

-1.08

0.32

-0.50

-0.84

-5.59

-8.89

-9.93

Net income from discontinued operations (in dollars per share)

-

-

-

-

0.10

4.42

7.33

-0.28

-0.08

0.48

-0.02

Net income (loss) applicable to common shares (in dollars per share)

-3.09

20.71

-1.92

-0.10

-0.98

4.74

6.83

-1.12

-5.67

-8.41

-9.95

Weighted average common shares used in computing earnings per share (in shares)

8,717

8,717

8,717

8,717

8,717

8,559

8,413

8,413

8,370

8,113

-

Weighted average common share used in computing earnings per share

-

-

-

-

-

-

-

-

-

-

8,113

Weighted average common shares used in computing diluted earnings per share (in shares)

8,717

8,717

8,717

8,717

8,717

8,559

8,413

8,413

8,370

8,113

8,113

Amounts attributable to Transcontinental Realty Investors, Inc.
Net income (loss) from continuing operations

-26,137

183,040

-15,316

38

-8,532

3,710

-3,100

-

-45

-71

-

Net (loss) income applicable to common shares

-26,920

180,550

-16,715

-

-

-

-

-

-

-

-

Net income from discontinued operations

-

-

-

-1

896

37,868

61,630

-

-0

3

-

Net income (loss) attributable to Transcontinental Realty Investors, Inc.

-26,920

181,450

-15,815

37

-7,636

41,578

58,530

-8,104

-46

-67

-79,698

Net income (loss).

-

-

-

-

-

-

-

-8,324

-46

-

-