Transcontinental realty investors inc (TCI)
Income statement / TTM
Mar'20Dec'19Sep'19Jun'19Mar'19Dec'18Sep'18Jun'18Mar'18Dec'17Sep'17Jun'17Mar'17Dec'16Sep'16Jun'16Mar'16Dec'15Sep'15Jun'15Mar'15Dec'14Sep'14Jun'14Mar'14Dec'13Sep'13Jun'13Mar'13Dec'12Sep'12Jun'12Mar'12Dec'11Sep'11Jun'11Mar'11Sep'10Jun'10
Revenues:
Rental and other property revenues (including $221 and $113 for the three months ended 2020 and 2019, respectively, from related parties)

47,959

47,970

60,413

82,035

101,802

120,955

127,685

0

0

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Rental and other property revenues (including $208 and $199 for the three months and $415 and $389 for the six months ended 2018 and 2017, respectively, from related parties)

-

-

-

-

-

-

-

-

-

-

-

121,884

121,103

-

117,821

115,584

108,819

102,220

94,177

85,104

79,859

75,858

94,388

94,585

95,634

77,351

116,539

97,903

78,370

78,378

-57,499

-28,179

78

77

85,782

87,024

0

0

0

Expenses:
Property operating expenses (including $242 and $257 for the three months ended 2020 and 2019, respectively, from related parties)

25,525

25,213

32,328

42,792

50,962

59,420

62,614

61,904

61,622

63,056

62,879

63,135

62,844

61,918

61,564

60,346

56,356

52,257

46,065

41,229

0

-

0

0

-

-

-

-

-

-

-

-

-

-

0

0

0

0

0

Property operating expenses (including $153 and $145 for the three months ended 2015 and 2014, respectively, from related parties).

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Property operating expenses (including $606, $661 and $851 for the year ended 2014, 2013 and 2012, respectively, from related parties)

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

56,145

46,615

37,841

37,845

0

0

0

-

-

-

-

-

-

Depreciation and amortization

13,664

13,379

12,866

16,341

19,424

22,761

26,410

25,845

25,701

25,558

25,025

24,713

24,178

23,683

22,658

23,199

22,463

21,299

20,738

18,598

17,762

17,398

20,482

20,091

20,118

15,842

23,123

19,104

14,811

14,813

-8,905

-3,532

13

13

14,751

15,726

0

0

0

General and administrative (including $1,055 and $1,500 for the three months ended 2020 and 2019, respectively, from related parties)

11,269

10,951

13,164

12,531

11,370

11,359

7,823

7,559

6,681

6,269

5,391

5,338

5,647

5,476

6,070

5,675

5,349

5,508

5,323

6,915

0

-

0

0

-

6,308

8,154

6,687

5,073

5,074

-5,054

-2,397

9

8

6,405

5,540

0

0

0

Franchise taxes and other expenses

0

-

-

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Provision on impairment of real estate assets

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

0

General and administrative (including $820 and $744 for the three months ended 2015 and 2014, respectively, from related parties).

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Provision on impairment of notes receivable and real estate assets

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

-

2,330

2,330

-414

-414

29

35

0

0

0

-

-

Net income fee to related party

343

357

415

715

678

631

550

220

243

250

253

267

245

257

239

223

214

187

3,296

3,059

3,224

3,669

569

0

0

-

0

-

-

-

-

-

-

-

-

-

-

-

-

Net income fee to related party

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

0

-

-

-

-

-

-

-

-

-

-

Advisory fee to related party

6,253

5,806

6,692

7,872

9,563

10,663

10,803

10,663

10,438

9,995

9,795

9,594

9,424

9,490

8,904

9,176

8,796

8,368

8,944

8,104

7,964

7,373

9,241

9,583

9,843

8,494

13,149

10,983

8,914

8,915

2,447

0

0

-

0

-

-

-

-

Total operating expenses

0

-

-

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Advisory fee to affiliate

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

0

0

0

Total operating expenses

-

-

65,590

80,376

-

104,834

108,200

106,191

104,685

105,128

103,343

103,047

102,338

100,824

104,735

103,919

98,478

92,919

85,246

77,896

76,975

75,087

101,442

101,651

100,081

82,722

103,399

85,949

69,150

69,157

-49,925

-23,320

103

109

76,407

79,017

0

0

0

Net operating (loss)

-10,464

-7,736

-5,177

1,659

9,680

16,121

18,899

18,894

20,095

20,105

20,256

18,837

18,765

17,647

13,086

11,665

10,341

9,301

8,931

7,208

2,884

771

-7,053

-7,065

-4,446

-5,371

13,140

11,954

9,219

9,221

-7,574

-4,859

-24

-32

9,374

8,006

0

0

0

Other income (expenses):
Interest income (including $3,839 and $4,285 for the three months ended 2020 and 2019, respectively, from related parties)

19,576

19,607

19,020

17,809

16,475

15,793

14,998

14,152

14,317

13,862

13,588

14,664

14,244

14,670

12,815

11,069

10,774

10,687

12,323

13,823

0

-

0

0

-

13,790

11,731

9,601

11,723

11,725

-1,187

-691

8

5

1,870

2,205

0

0

0

Other income

-2,973

84

6,214

23,422

30,216

28,150

27,127

8,595

1,009

625

2,167

1,985

2,991

1,816

1,100

0

0

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Interest income (including $3,419 and $2,113 for the three months ended 2015 and 2014,respectively, from related parties).

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Other income

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

0

-

8,659

8,387

7,999

7,847

0

0

0

-

-

0

0

-

-

1,441

0

0

0

Other income (including $0, $6,000 and $0 for the year ended 2013, 2012 and 2011, respectively, from related parties)

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

-

-

-

0

-

-

-

-

Mortgage and loan interest (including $444 and $490 for the three months ended 2020 and 2019, respectively, from related parties)

31,824

31,816

38,691

46,209

52,738

58,872

58,549

57,239

58,847

59,944

59,480

58,803

55,112

53,088

55,266

55,248

51,372

46,541

38,144

32,463

0

-

0

0

-

32,276

-49,500

-42,230

-34,367

-34,372

25,215

13,433

-36

-36

-38,552

-42,423

0

0

0

Foreign currency transaction gain (loss)

-1,447

-15,108

-7,254

-3,389

4,825

12,399

3,663

6,857

-2,457

-4,536

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Loss on debt extinguishment

-

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Equity loss from VAA

-2,095

-2,774

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Loss on the sale of investments

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

-

-

Mortgage and loan interest (including $0 and $31 for the three months ended 2015 and 2014, respectively, from related parties).

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Deferred borrowing costs amortization

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

-

-27

42

0

-

0

0

-

-

-

-

-

-

-

Deferred borrowing costs amortization

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

-

-

-

-

-

-

Loan charges and prepayment penalties

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

-

0

-

3,640

5,219

-7,530

-3,597

-3,575

-3,574

0

0

0

-

-

-

-

-

-

Losses from other unconsolidated investees

22

16

1,093

1,078

1,067

1,085

35

46

45

26

-35

-42

-32

-26

0

-4

6

41

49

42

0

-

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Foreign currency translation gain (loss)

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Loss on the sale of investments

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

0

0

-

0

0

-

-

0

0

-

0

-

Earnings (losses) from unconsolidated joint ventures and investees

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

-

0

-

-

-

-

-

-

-

-

-

-

-

-

Losses from unconsolidated joint ventures and investees

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

0

-

0

0

0

-

-

56

0

0

0

Litigation settlement

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

352

-7,399

-7,398

-7,357

-3,591

27,006

24,181

24,152

20,313

-2,682

0

0

-

0

-

-

-

-

-

-

-

-

Earnings (losses) from unconsolidated subsidiaries and investees

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

-

-

-

-

Total other income (expenses)

-23,960

-35,210

-26,273

-8,536

-1,166

-1,401

-12,726

-27,589

-45,933

-49,967

-45,602

-45,944

-38,232

-36,628

-39,507

-41,409

-38,751

-36,095

-28,607

-21,113

0

-

0

0

-

-

-

-

-

-

-

-

0

-

-35,562

-39,170

0

0

0

Total other expenses

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

-

-13,731

-5,550

0

-

0

0

-

-

-

-

-

-

-

Income (loss) before gain on land sales, non-controlling interest, and taxes

-34,424

-42,946

-31,450

-6,877

8,514

14,720

6,173

-8,695

-25,838

-29,862

-25,346

-27,107

-19,467

-18,981

-26,421

-29,744

-28,410

-26,794

-19,163

-15,430

-18,228

-16,842

-42,326

-44,776

-43,959

-41,997

-21,215

-14,215

-11,442

-11,440

15,960

7,658

-55

-62

-26,188

-31,164

0

0

0

(Loss) gain on sale of income producing properties

-

-

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Gain on sale of income producing properties

-

-

-

-

-

-

-

-

-

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Gain on sale of income producing properties

-

-

-

-

-

-

-

-

-

-

-

-

-

-

4,190

4,924

-244

0

0

0

0

-

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Gain on land sales

16,811

14,889

13,315

20,418

18,285

17,404

17,963

6,250

5,774

4,884

-306

-281

1,914

3,121

17,714

18,156

17,687

18,911

0

0

0

-

-

-

-

-

-

-

-

-

-

-

0

-

-

-

-

-

-

Gain (loss) on land sales

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

-

-45

7

0

-

0

0

-

-

-

-

-

-

-

Net income (loss) from continuing operations before taxes

-17,693

-28,137

135,911

167,587

180,925

186,250

24,137

7,397

-10,222

-15,136

-4,528

-16,105

-1,102

347

-4,518

-6,664

-10,967

-7,883

-13,378

-11,337

-15,544

-16,281

-42,765

-45,255

-44,279

-43,070

-14,288

-7,285

-4,508

-4,505

0

0

0

-

-

-

-

-

-

Gain on land sales

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

0

0

0

0

Income (loss) from continuing operations before tax

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

0

0

0

0

State income tax expense

0

-

-

-

-

-

0

-

-

-

-

-

-

-

647

606

618

517

-19,564

-20,334

-22,541

-20,390

-37,063

-35,875

-38,902

-40,949

-6,079

-6,481

-1,258

-1,260

1,843

2,730

-0

-0

-2,328

-2,660

0

0

0

Net income (loss) from continuing operations

-15,940

-26,137

133,493

164,377

177,715

183,040

23,165

7,217

-10,402

-15,316

-4,528

-16,130

-1,127

323

-5,165

-7,270

-11,585

-8,400

2,172

4,983

2,983

4,109

0

0

0

-

-

-3,322

-5,766

-5,765

10,258

9,124

-38

-45

-21,316

-38,549

0

0

0

Net loss from continuing operations

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

-

-

-

-

-

-

-

-

-

-

-

-

Net income (loss) from discontinued operations

-

-

-

-

-

-

-

-

-

-

-

-

-

-2

342

389

355

644

782

3

0

-

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Loss from discontinued operations.

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

0

Gain on sale of real estate from discontinued operations

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

0

0

Income tax benefit (expense) from discontinued operations

-

-

-

-

-

-

-

-

-

-

-

-

-

-1

378

394

382

483

892

3,071

0

-

0

0

-

-

-

-

-

-

-

-

-

-

0

0

0

0

0

Net income (loss) from discontinued operations

-

-

-

-

-

-

-

-

-

-

-

-

-

-1

699

730

708

896

1,660

5,705

0

-

0

0

-

-

-

-

-

-

-

-

-

-

-1,548

-5,329

0

0

0

Net income (loss) from continuing operations

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Net income (loss) from discontinued operations

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

-

-

0

0

-

0

-

-

-

-

-

-

-

-

Income (loss) from discontinued operations

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

0

-

0

0

0

-

-

Gain on sale of real estate from discontinued operations

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

-

-

23,292

5,219

5,217

2,877

-4,036

0

-

0

0

-

-

-

Income tax benefit (expense) discontinued operations

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Income tax expense from discontinued operations

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

-

-

-

-

-

-

Net income from discontinued operations

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

-

-

0

0

-

0

0

0

-

-

-

-

-

-

Net income (loss)

-15,940

-26,137

133,493

164,377

177,715

183,040

23,165

7,217

-10,402

-15,316

-4,531

-16,133

-1,130

322

-4,466

-6,540

-10,877

-7,504

30,813

35,054

37,152

41,977

0

0

0

-

-

0

0

-

-

0

0

-

0

0

-

0

0

Net loss

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

-

-

Net loss.

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

0

Net (income) attributable to non-controlling interest

758

783

1,000

1,894

1,641

1,590

1,294

475

512

499

475

493

427

285

239

220

404

132

162

194

0

-

0

0

-

-

0

-

-

-

-

-

-

-

607

336

0

0

0

Net income (loss) from discontinued operations.

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Net gain (loss) from discontinued operations

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

-

-

-

-

-

-

-

-

-

-

-

-

Gain on sale of real estate from discontinued operations

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

-

-

-

-

-

-

-

-

-

0

-

-

Income tax (expense) discontinued operations

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

0

0

-

0

0

-

-

-

-

-

-

-

Net income from discontinued operations (1)

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

-

-

-

-

-

-

-

-

-

-

-

-

Net income (loss) attributable to Transcontinental Realty Investors, Inc.

-16,698

-26,920

132,493

162,483

176,074

181,450

21,871

6,742

-10,914

-15,815

-5,006

-16,626

-1,557

37

-4,705

-6,760

-11,281

-7,636

30,625

34,880

37,132

41,578

-1,259

0

0

-

0

-

-

-

-

-

-

-

-

-

-

-

-

Net loss attributable to non-controlling interest

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Net loss attributable to non-controlling interest

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

0

-

0

0

-

-

-

-

-

-

-

Net loss

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

-

-

-

-

-

-

Net income attributable to non-controlling interest

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

-

-

-

-

-

-

Net income (loss) attributable to Transcontinental Realty Investors, Inc.

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

-

-2,248

3,701

-8,322

-8,324

892

-13,292

0

-

0

0

-

-

-

Net loss attributable to Transcontinental Realty Investors, Inc.

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

-

-

Net loss attributable to Transcontinental Realty Investors, Inc.

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

0

Preferred dividend requirement

-

-

-

-

-

900

903

900

900

900

897

900

900

900

900

900

900

900

1,448

1,448

1,501

1,005

1,338

1,390

836

1,110

-1,109

-1,388

-1,111

-1,112

554

275

-1

-1

-825

-810

0

0

0

Net income (loss) applicable to common shares

-16,698

-26,920

132,266

162,029

175,396

180,550

20,968

5,842

-11,814

-16,715

-5,903

-17,526

-2,457

-863

-5,605

-7,660

-12,181

-8,536

29,725

33,980

36,179

40,573

55,720

52,063

61,700

57,420

-3,916

2,313

-9,434

-9,436

0

0

0

-

-

-

-

0

0

(Loss) earnings per share - basic
Net loss applicable to all common shares

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-12

-

-

Net income (loss) from continuing operations (in dollars per share)

0.55

-0.76

-0.89

-0.73

-0.62

17.48

2.65

0.81

-0.05

-0.82

0.79

-1.22

-0.61

-

-

0.51

-0.43

-0.24

-0.79

-0.01

-0.04

1.07

-0.46

-0.23

-0.06

1.00

-0.83

0.24

-0.91

-0.12

0.01

-0.03

-0.70

-

-

-1.12

-1.61

-1.37

-2.28

Net income from discontinued operations (in dollars per share)

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0.08

0.00

0.00

0.02

3.32

0.17

0.48

0.45

5.58

0.09

1.15

0.51

-0.63

-0.08

0.26

0.17

-

-

-0.60

0.11

0.23

-0.26

Net income (loss) applicable to common shares (in dollars per share)

0.53

-0.83

-0.89

-0.73

-0.64

17.43

2.52

0.81

-0.05

-

-

-

-

-

-0.55

0.51

-

-0.16

-0.79

-0.01

-0.02

4.27

-0.29

0.25

0.51

6.58

-0.74

1.39

-0.40

-0.75

-0.07

0.23

-0.53

-

-

-1.72

-

-1.14

-2.54

(Loss) earnings per share - diluted
Net loss applicable to common shares (basic)

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-1.50

-

-

Net income (loss) from continuing operations (in dollars per share)

0.55

-0.76

-0.89

-0.73

-0.62

17.48

2.65

0.81

-0.05

-0.82

0.79

-1.22

-0.61

-

-

0.51

-0.43

-0.24

-0.79

-0.01

-0.04

0.96

-0.46

-0.23

0.05

1.01

-0.83

0.23

-0.91

-0.12

0.01

-0.03

-0.70

-

-

-1.12

-1.61

-1.37

-2.28

Net income from discontinued operations (in dollars per share)

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0.08

0.00

0.00

0.02

3.33

0.17

0.48

0.44

5.63

0.09

1.10

0.51

-0.63

-0.08

0.26

0.17

-

-

-0.60

0.11

0.23

-0.26

Net income (loss) applicable to common shares (in dollars per share)

0.53

-0.83

-0.89

-0.73

-0.64

17.43

2.52

0.81

-0.05

-

-

-

-

-

0.55

0.51

-

-0.16

-0.79

-0.01

-0.02

4.29

-0.29

0.25

0.49

6.64

-0.74

1.33

-0.40

-0.75

-0.07

0.23

-0.53

-

-

-1.72

-

-1.14

-2.54

Weighted average common shares used in computing earnings per share (in shares)

8,717

8,717

8,717

8,717

8,717

8,717

8,717

8,717

8,717

8,717

8,717

8,717

8,717

8,717

8,717

8,717

8,717

8,717

8,717

8,717

8,717

8,722

8,688

8,413

8,413

8,413

8,413

8,413

8,413

8,413

8,413

8,413

8,413

-

8,413

8,413

-

-

-

Net loss applicable to common shares (diluted)

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-1.50

-

-

Weighted average common share used in computing earnings per share

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

8,240

8,113

8,113

Weighted average common shares used in computing diluted earnings per share (in shares)

8,717

8,717

8,717

8,717

8,717

8,717

8,717

8,717

8,717

8,717

8,717

8,717

8,717

8,717

8,717

8,717

8,717

8,717

8,717

8,717

8,717

8,496

8,688

8,413

8,639

8,030

8,413

8,796

8,413

8,413

8,413

8,413

8,413

8,415

8,413

8,413

8,240

8,113

8,113

Amounts attributable to Transcontinental Realty Investors, Inc.
Net income (loss) from continuing operations

-15,940

-26,137

133,372

164,256

177,847

183,040

23,285

7,241

-10,415

-15,316

-5,003

-16,623

-1,554

38

-5,404

-7,490

-11,989

-8,532

-10,364

-5,418

0

-

0

0

-

-3,100

0

0

0

-

-754

-9,872

0

-

0

0

-

0

0

Net (loss) income applicable to common shares

0

-

-

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Net income from discontinued operations

-

-

-

-

-

-

-

-

-

-

-

-

-

-1

699

730

704

896

1,660

5,705

0

-

0

0

-

61,630

0

0

0

-

1,646

-3,420

0

-

0

0

-

0

0

Net income (loss) attributable to Transcontinental Realty Investors, Inc.

-16,698

-26,920

132,493

162,483

176,074

181,450

21,871

6,742

-10,914

-15,815

-5,006

-16,626

-1,557

37

-4,705

-6,760

-11,281

-7,636

30,625

34,880

37,132

41,578

-1,259

0

0

-

0

-

-

-

-

-

-

-

-

-

-

-

-

Net income (loss).

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

6,072

12,026

0

-

0

0

-

-

0

0

-

-

-

Net income (loss)

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

-

-

-

-

-

-

0

0

Net income (loss),

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

0

-

-

-

Loss from continuing operations (Transcontinental)

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

-

-

Income from discontinued operations (Transcontinenal)

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

-

-

Net loss (Transcontinental)

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

-

-