Tc pipelines, lp (TCP)
Income statement / Quarterly
Mar'20Dec'19Sep'19Jun'19Mar'19Dec'18Sep'18Jun'18Mar'18Dec'17Sep'17Jun'17Mar'17Dec'16Sep'16Jun'16Mar'16Dec'15Sep'15Jun'15Mar'15Dec'14Sep'14Jun'14Mar'14Dec'13Sep'13Jun'13Mar'13Dec'12Sep'12Jun'12Mar'12Dec'11Sep'11Jun'11Mar'11Dec'10Sep'10Jun'10Mar'10Sep'09Jun'09
Transmission revenues

101,000

104,000

93,000

93,000

113,000

220,000

103,000

111,000

115,000

109,000

100,000

101,000

112,000

111,000

103,000

101,000

111,000

162,000

83,000

85,000

87,000

161,000

80,000

82,000

87,000

88,000

85,000

82,000

86,000

227,000

84,000

16,000

16,000

300,000

18,000

18,000

17,000

17,200

17,400

17,000

17,400

17,500

16,800

Equity earnings (Note 5)

55,000

45,000

31,000

30,000

54,000

44,000

34,000

36,000

59,000

37,000

27,000

24,000

36,000

22,000

22,000

20,000

33,000

34,000

17,000

15,000

31,000

22,000

15,000

18,000

33,000

19,000

15,000

15,000

18,000

6,000

24,000

31,000

38,000

19,000

40,000

37,000

39,000

-

35,600

25,300

-

-

-

Operation and maintenance expenses

16,000

20,000

18,000

17,000

16,000

19,000

15,000

17,000

16,000

20,000

16,000

17,000

14,000

17,000

15,000

14,000

12,000

25,000

12,000

13,000

11,000

23,000

14,000

12,000

12,000

16,000

13,000

13,000

13,000

30,000

19,000

4,000

4,000

51,000

4,000

3,000

3,000

3,200

3,100

3,300

3,400

2,500

2,800

Property taxes

6,000

7,000

6,000

6,000

7,000

7,000

7,000

7,000

7,000

7,000

7,000

7,000

7,000

6,000

7,000

7,000

7,000

11,000

5,000

5,000

6,000

11,000

5,000

6,000

6,000

5,000

6,000

6,000

6,000

-

-

-

-

-

-

-

-

-

-

-

-

-

-

General and administrative

1,000

2,000

2,000

2,000

2,000

2,000

2,000

1,000

1,000

3,000

1,000

2,000

2,000

2,000

1,000

2,000

2,000

4,000

1,000

1,000

3,000

1,000

5,000

1,000

2,000

1,000

2,000

4,000

2,000

1,000

1,000

2,000

2,000

1,000

1,000

5,000

2,000

700

900

1,100

1,300

1,000

2,900

Depreciation

20,000

20,000

19,000

19,000

20,000

24,000

25,000

24,000

24,000

23,000

25,000

25,000

24,000

25,000

24,000

24,000

23,000

32,000

21,000

21,000

21,000

32,000

21,000

22,000

21,000

22,000

21,000

22,000

21,000

58,000

21,000

3,000

3,000

76,000

3,000

4,000

4,000

3,800

3,800

3,700

3,700

3,700

3,700

Interest and Debt Expense and Other Nonoperating Income (Expense)

19,000

20,000

20,000

21,000

22,000

23,000

23,000

23,000

23,000

23,000

23,000

19,000

17,000

18,000

18,000

17,000

18,000

22,000

12,000

16,000

13,000

48,000

11,000

14,000

-12,000

75,000

-12,000

-10,000

-9,000

-61,000

10,000

5,000

6,000

-67,000

9,000

7,000

5,000

6,700

6,600

6,500

6,200

6,600

7,800

Net income before taxes

94,000

80,000

59,000

58,000

100,000

-407,000

65,000

75,000

103,000

70,000

55,000

55,000

84,000

65,000

60,000

57,000

82,000

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Income taxes

0

-2,000

0

1,000

0

0

0

0

1,000

0

0

0

1,000

0

0

0

1,000

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Net income

94,000

82,000

59,000

57,000

100,000

-407,000

65,000

75,000

102,000

70,000

55,000

55,000

83,000

65,000

60,000

57,000

81,000

-99,000

49,000

44,000

64,000

90,000

39,000

45,000

67,000

50,000

46,000

42,000

53,000

-

57,000

-

-

-

-

-

-

-

-

27,700

33,700

27,400

17,900

Net income attributable to non-controlling interest

6,000

6,000

3,000

2,000

7,000

6,000

3,000

2,000

6,000

4,000

1,000

0

6,000

4,000

2,000

2,000

7,000

14,000

0

0

7,000

20,000

8,000

8,000

10,000

9,000

9,000

8,000

10,000

-

9,000

-

-

-

-

-

-

-

-

-

-

-

-

Net income attributable to controlling interests

88,000

76,000

56,000

55,000

93,000

-413,000

62,000

73,000

96,000

66,000

54,000

55,000

77,000

-

58,000

-

-

-

-

-

-

-

31,000

37,000

57,000

-

-

-

-

72,000

48,000

33,000

39,000

-

41,000

36,000

42,000

-

-

-

-

-

-

Net income attributable to controlling interests

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

55,000

74,000

-

49,000

44,000

57,000

-

-

-

57,000

41,000

37,000

34,000

43,000

17,000

48,000

33,000

39,000

97,000

41,000

36,000

42,000

-

38,600

27,700

-

-

-

Net income attributable to controlling interest allocation (Note 9)
Common units

86,000

-

-

-

91,000

-

-

-

-

-

-

50,000

-

-

-

-

-

-

-

-

-

-

-

-

56,000

-

36,000

23,000

28,000

17,000

47,000

32,000

38,000

38,000

40,000

35,000

41,000

36,000

37,800

27,200

33,000

26,800

10,800

General Partner

2,000

1,000

1,000

1,000

2,000

-8,000

1,000

1,000

2,000

4,000

4,000

5,000

3,000

2,000

4,000

3,000

2,000

-2,000

2,000

2,000

1,000

1,000

1,000

1,000

1,000

1,000

1,000

0

1,000

0

1,000

1,000

1,000

0

1,000

1,000

1,000

1,000

800

500

700

600

2,900

Class B units

-

-

1,000

-

-

-

4,000

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

TC Energy and its subsidiaries

-

-

-

-

-

-

-

-

-

7,000

8,000

0

2,000

12,000

11,000

2,000

1,000

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Net income attributable to controlling interests

88,000

76,000

56,000

55,000

93,000

-413,000

62,000

73,000

96,000

66,000

54,000

55,000

77,000

-

58,000

-

-

-

-

-

-

-

31,000

37,000

57,000

-

-

23,000

29,000

72,000

48,000

33,000

39,000

-

41,000

36,000

42,000

-

-

-

-

-

-

Net income per common unit (Note 9) - basic and diluted (in dollars per unit)

1.21

-

-

-

1.28

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Weighted average common units outstanding — basic and diluted (millions)

71,300

-

-

-

71,300

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Net income attributable to controlling interests

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

55,000

74,000

-

49,000

44,000

57,000

-

-

-

57,000

41,000

37,000

34,000

43,000

17,000

48,000

33,000

39,000

97,000

41,000

36,000

42,000

-

38,600

27,700

-

-

-

Net income per common unit (Note 9) - basic and diluted

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0.90

-

0.58

0.40

0.52

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Net income per common unit (Note 13) - diluted (in dollars per unit)

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0.90

-

0.58

0.40

0.52

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Net income allocated to partners

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

33,700

27,400

13,700

Net income per common unit (Note 8) - basic (in dollars per unit)

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

0

0

-

0

0

0

0

0

0

0

0

0

Net income per common unit (Note 8) - diluted (in dollars per unit)

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

0

0

-

-

-

-

-

-

-

-

-

-

Weighted average common units outstanding - basic and diluted

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

62,300

-

62,300

57,400

53,500

53,500

53,500

53,500

53,500

53,800

53,500

50,900

46,200

46,200

46,200

46,200

46,200

41,200

34,900

Weighted average common units outstanding - diluted (in units)

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

62,300

-

62,300

57,400

53,500

53,500

53,500

53,500

53,500

-

-

-

-

-

-

-

-

-

-

Common Units
Net income (loss) attributable to common units or Class B units

-

-

54,000

54,000

-

-414,000

57,000

72,000

94,000

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Net income (loss) per common unit (Note 14) - basic and diluted (in dollars per unit)

-

-

0.76

0.75

-

-5.79

0.79

1.00

1.32

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Weighted average common units outstanding (millions) - basic and diluted

-

-

71,300

71,300

-

71,400

71,300

71,300

71,200

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-