Tcr2 therapeutics inc. (TCRR)
CashFlow / TTM
Mar'20Dec'19Sep'19Jun'19Mar'19Dec'18Sep'18Jun'18Mar'18
Operating activities
Net loss

-53,202

-47,599

-42,462

-35,044

-30,168

-24,251

0

0

0

Adjustments to reconcile net loss to cash used in operating activities:
Depreciation and amortization

1,033

862

674

531

478

419

0

0

0

Stock-based compensation expense

7,616

6,702

5,440

4,085

2,991

2,133

0

0

0

Accretion on investments

258

225

377

456

393

280

0

0

0

Changes in operating assets and liabilities:
Interest receivable on investments

-

-

-

-

-

-

-

0

0

Prepaid expenses and other current assets

3,282

3,057

5,268

4,744

3,380

1,433

0

0

0

Accounts payable

825

-179

2,145

1,239

1,602

2,224

0

0

0

Accrued expenses and other liabilities

332

2,137

2,372

2,603

2,260

2,450

0

0

0

Cash used in operating activities

-46,936

-41,359

-37,476

-32,035

-26,559

-18,738

0

0

0

Investing activities
Purchases of equipment

4,195

3,879

3,141

1,188

839

1,019

0

0

0

Purchase of investments

87,591

126,261

188,305

172,033

171,067

97,810

0

0

0

Proceeds from sale or maturity of investments

123,523

109,725

92,490

59,579

39,309

22,490

0

0

0

Cash used in investing activities

31,737

-20,415

-98,956

-113,642

-132,597

-76,339

0

0

0

Financing activities
Proceeds from the sale of Series B preferred stock, net of issuance costs

-

-

-

-

-

124,830

0

0

0

Proceeds from initial public offering, net of issuance costs

-1,081

79,132

79,121

80,213

80,213

0

0

0

0

Proceeds from the exercise of stock options

576

391

181

-101

-119

100

0

0

0

Deferred offering costs

-519

0

1,198

2,980

2,641

1,990

0

0

0

Payment of issuance costs

-

-

-

-

-

-

-

0

0

Cash provided by financing activities

14

79,523

78,104

77,112

82,433

122,940

0

0

0

Net change in cash, cash equivalents, and restricted cash

-15,185

17,749

-58,328

-68,565

-76,723

27,863

0

0

0

Supplemental disclosure of noncash financing activities
Conversion of redeemable convertible preferred stock to common stock

0

259,130

259,130

259,130

259,130

0

0

0

0

Accretion of redeemable preferred stock to redemption value

0

49,900

53,630

65,220

76,365

37,298

0

0

0

Deferred offering costs included in accounts payable

-357

0

176

613

950

558

0

0

0

Property and equipment additions in accounts payable

118

270

205

888

6

14

0

0

0

Reclassification of early exercise liability upon vesting of options

-

-

-

-

-

-

0

0

0

Series B redeemable convertible preferred stock
Accretion of redeemable preferred stock to redemption value

-

-

-

-

-

-

-

-

0