TELEDYNE TECHNOLOGIES INC TDY Income Statement

Teledyne technologies inc (TDY)

Income statement / Quarterly

Mar'20	Dec'19	Sep'19	Jun'19	Mar'19	Dec'18	Sep'18	Jul'18	Apr'18	Dec'17	Oct'17	Jul'17	Apr'17	Jan'17	Oct'16	Jul'16	Apr'16	Jan'16	Sep'15	Jun'15	Mar'15	Dec'14	Sep'14	Jun'14	Mar'14	Dec'13	Sep'13	Jun'13	Mar'13	Dec'12	Sep'12	Jun'12	Mar'12	Dec'11	Sep'11	Jun'11	Mar'11	Dec'10	Sep'10	Jun'10	Mar'10	Sep'09	Jun'09
Net sales
784,600	834,200	802,200	782,000	745,200	748,400	725,300	732,500	695,600	704,400	662,200	671,100	566,100	552,900	526,800	539,700	530,500	600,000	555,400	577,700	565,000	622,300	601,100	597,100	573,500	596,600	571,600	601,000	569,400	567,400	547,400	518,500	494,000	474,500	496,400	502,900	468,100	421,500	409,800	408,000	404,900	429,400	441,100
Costs and expenses
Cost of sales
492,600	505,100	487,700	463,600	463,900	459,600	446,200	447,000	438,200	437,200	408,600	421,200	357,000	340,000	317,000	336,200	324,800	378,400	345,800	357,700	345,900	391,600	375,400	368,400	351,700	382,000	369,000	383,600	365,400	359,000	349,000	343,000	328,100	315,700	331,300	330,600	313,100	288,000	284,900	287,400	287,800	304,200	313,800
Selling, general and administrative expenses
188,000	195,300	185,800	186,500	184,000	177,600	173,600	174,000	169,000	172,600	164,100	167,100	154,300	142,400	141,000	149,900	144,800	145,600	140,100	151,100	151,800	150,800	151,400	154,400	155,800	151,100	149,600	152,500	145,100	140,800	138,100	115,800	110,400	105,000	108,300	110,400	100,300	84,600	79,000	76,900	77,100	81,500	83,600
Total costs and expenses
680,600	700,400	673,500	650,100	647,900	637,200	619,800	621,000	607,200	609,800	572,700	588,300	511,300	482,400	458,000	486,100	469,600	524,000	485,900	508,800	497,700	542,400	526,800	522,800	507,500	533,100	518,600	536,100	510,500	499,800	487,100	458,800	438,500	420,700	439,600	441,000	413,400	372,600	363,900	364,300	364,900	385,700	397,400
Operating income
104,000	133,800	128,700	131,900	97,300	111,200	105,500	111,500	88,400	94,600	89,500	82,800	54,800	70,500	68,800	53,600	60,900	76,000	69,500	68,900	67,300	79,900	74,300	74,300	66,000	63,500	53,000	64,900	58,900	67,600	60,300	59,700	55,500	53,800	56,800	61,900	54,700	48,900	45,900	43,700	40,000	43,700	43,700
Interest and debt expense, net
4,100	4,700	5,500	5,400	5,400	5,700	6,000	6,700	7,100	7,600	8,200	9,100	8,200	6,000	5,600	5,900	5,700	6,000	6,000	6,000	5,900	5,100	4,600	4,600	4,700	4,800	5,100	5,100	5,400	5,200	4,500	4,100	4,000	3,800	3,700	4,300	4,400	3,300	1,600	600	1,000	1,100	1,500
Non-service retirement benefit income
-2,500	-1,900	-1,900	-2,000	-2,200	-3,400	-3,400	-3,300	-3,400	-3,800	-3,400	-3,400	-3,300	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Other expense, net
-1,400	-1,500	-1,700	-600	-1,200	-1,800	-2,700	-3,700	-2,500	-2,500	-3,000	-700	-9,300	-4,400	-800	17,200	-1,300	-1,700	-2,100	3,400	800	-400	-1,800	8,200	600	5,300	-700	0	-500	700	1,200	1,400	-400	3,100	-3,800	1,600	-300	700	-300	500	700	-	-600
Income before income taxes
101,000	129,500	123,400	127,900	92,900	107,100	100,200	104,400	82,200	88,300	81,700	76,400	40,600	60,100	62,400	64,900	53,900	68,300	61,400	66,300	62,200	74,400	67,900	77,900	61,900	64,000	47,200	59,800	53,000	63,100	57,000	57,000	51,100	53,100	49,300	59,200	50,000	46,300	44,000	43,600	39,700	42,600	41,600
Provision for income taxes
18,800	13,800	16,700	23,300	17,600	16,000	9,900	18,500	15,700	20,700	12,700	16,300	10,100	7,100	10,400	18,000	14,900	12,800	13,100	18,300	18,500	15,500	13,000	22,100	15,900	9,500	300	16,500	13,200	18,600	13,900	17,400	15,500	16,400	15,200	20,400	17,500	9,300	14,000	15,600	14,700	7,400	16,200
Net income from continuing operations
-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	36,700	34,100	38,800	32,500	-	30,000	28,000	-	-	-
Gain on sale of discontinued operations, net of income taxes
-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	0	113,800	-	-	-	-	-	-	-
Net income
-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	55,500	48,300	48,000	43,700	58,900	54,900	55,800	46,000	54,500	46,900	43,300	39,800	46,800	43,100	39,600	35,600	36,700	34,100	152,400	32,000	36,600	30,400	28,600	25,000	35,200	25,400
Noncontrolling interest
-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	0	0	-300	0	-1,300	-700	-300	200	-400	100	400	-600	600	400	100	-100	-	0	100	-	-	100	0	-	100	200
Net income
82,200	115,700	106,700	104,600	75,300	91,100	90,300	85,900	66,500	67,600	69,000	60,100	30,500	53,000	52,000	46,900	39,000	55,500	48,300	48,300	43,700	60,200	55,600	56,100	45,800	54,900	46,800	42,900	40,400	46,200	42,700	39,500	35,700	-	34,100	-	-	-	-	-	-	-	-
Net income from continuing operations
-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	36,800	34,100	38,700	32,500	-	29,900	28,000	-	-	-
Loss from discontinued operations, net of income taxes
-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	0	-200	-500	-	400	600	-	-	-
Net income attributable to Teledyne
-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	36,800	34,100	152,300	32,000	36,600	30,300	28,600	25,000	35,100	25,200
Earnings Per Share, Basic [Abstract]
Continuing operations (in USD per share)
-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	1.00	0.93	1.06	0.89	1.02	0.83	0.77	0.69	-	-
Discontinued operations (in USD per share)
-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	3.11	0.00	-0.01	-0.01	-	0.01	0.02	-	-	-
Gain on sale of discontinued operations (in USD per share)
-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	0.00	3.11	-	-	-	-	-	-	-
Basic earnings per common share (in USD per share)
2.25	3.17	2.93	2.89	2.09	2.53	2.52	2.40	1.87	1.91	1.95	1.71	0.87	1.52	1.50	1.36	1.13	1.59	1.37	1.37	1.22	1.66	1.49	1.50	1.22	1.47	1.25	1.15	1.09	1.25	1.16	1.08	0.98	1.00	0.93	4.16	0.88	1.01	0.84	0.79	0.69	0.98	0.70
Weighted average common shares outstanding (in shares)
36,600	36,600	36,200	36,300	36,100	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	36,300	37,200	37,400	37,500	37,400	37,300	37,300	37,200	37,000	36,700	36,600	36,500	36,600	36,700	36,600	36,500	36,200	36,200	36,200	36,200	36,000	36,000
Earnings Per Share, Diluted [Abstract]
Continuing operations (in USD per share)
-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	0.99	0.91	1.04	0.87	1.00	0.81	0.76	0.68	-	-
Discontinued operations (in USD per share)
-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	3.05	0.00	-0.01	-0.01	-	0.01	0.02	-	-	-
Gain on sale of discontinued operations (in USD per share)
-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	0.00	3.05	-	-	-	-	-	-	-
Diluted earnings per common share (in USD per share)
2.17	3.06	2.84	2.80	2.02	2.45	2.43	2.32	1.81	1.84	1.90	1.66	0.84	1.48	1.46	1.33	1.11	1.56	1.34	1.34	1.20	1.61	1.47	1.47	1.20	1.44	1.23	1.13	1.07	1.23	1.14	1.06	0.96	0.99	0.91	4.08	0.86	0.99	0.82	0.78	0.68	0.96	0.69
Weighted average diluted common shares outstanding (in shares)
37,800	37,800	37,600	37,400	37,200	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	37,400	37,800	38,100	38,300	38,100	38,100	38,000	37,800	37,700	37,400	37,300	37,200	37,300	37,400	37,300	37,200	37,100	36,800	36,900	36,800	36,600	36,600