Teledyne technologies inc (TDY)
Income statement / TTM
Mar'20Dec'19Sep'19Jun'19Mar'19Dec'18Sep'18Jul'18Apr'18Dec'17Oct'17Jul'17Apr'17Jan'17Oct'16Jul'16Apr'16Jan'16Sep'15Jun'15Mar'15Dec'14Sep'14Jun'14Mar'14Dec'13Sep'13Jun'13Mar'13Dec'12Sep'12Jun'12Mar'12Dec'11Sep'11Jun'11Mar'11Dec'10Sep'10Jun'10Mar'10Sep'09Jun'09
Net sales

3,203

3,163

3,077

3,000

2,951

2,901

2,857

2,794

2,733

2,603

2,452

2,316

2,185

2,149

2,197

2,225

2,263

2,298

2,320

2,366

2,385

2,394

2,368

2,338

2,342

2,338

2,309

2,285

2,202

2,127

2,034

1,983

1,967

1,941

1,888

1,802

1,707

1,644

1,652

1,683

0

0

0

Costs and expenses
Cost of sales

1,949

1,920

1,874

1,833

1,816

1,791

1,768

1,731

1,705

1,624

1,526

1,435

1,350

1,318

1,356

1,385

1,406

1,427

1,441

1,470

1,481

1,487

1,477

1,471

1,486

1,500

1,477

1,457

1,416

1,379

1,335

1,318

1,305

1,290

1,263

1,216

1,173

1,148

1,164

1,193

0

0

0

Selling, general and administrative expenses

755

751

733

721

709

694

689

679

672

658

627

604

587

578

581

580

581

588

593

605

608

612

612

610

609

598

588

576

539

505

469

439

434

424

403

374

340

317

314

319

0

0

0

Total costs and expenses

2,704

2,671

2,608

2,555

2,525

2,485

2,457

2,410

2,378

2,282

2,154

2,040

1,937

1,896

1,937

1,965

1,988

2,016

2,034

2,075

2,089

2,099

2,090

2,082

2,095

2,098

2,065

2,033

1,956

1,884

1,805

1,757

1,739

1,714

1,666

1,590

1,514

1,465

1,478

1,512

0

0

0

Operating income

498

491

469

445

425

416

400

384

355

321

297

276

247

253

259

260

275

281

285

290

295

294

278

256

247

240

244

251

246

243

229

225

228

227

222

211

193

178

173

171

0

0

0

Interest and debt expense, net

19

21

22

22

23

25

27

29

32

33

31

28

25

23

23

23

23

23

23

21

20

19

18

19

19

20

20

20

19

17

16

15

15

16

15

13

9

6

4

4

0

0

0

Non-service retirement benefit income

-8

-8

-9

-11

-12

-13

-13

-13

-14

-13

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Other expense, net

-5

-5

-5

-6

-9

-10

-11

-11

-8

-15

-17

-15

2

10

13

12

-1

0

1

2

6

6

12

13

5

4

-0

1

2

2

5

0

0

0

-1

1

0

1

0

0

0

-

0

Income before income taxes

481

473

451

428

404

393

375

356

328

287

258

239

228

241

249

248

249

258

264

270

282

282

271

251

232

224

223

232

230

228

218

210

212

211

204

199

183

173

169

167

0

0

0

Provision for income taxes

72

71

73

66

62

60

64

67

65

59

46

43

45

50

56

58

59

62

65

65

69

66

60

47

42

39

48

62

63

65

63

64

67

69

62

61

56

53

51

53

0

0

0

Net income from continuing operations

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

142

135

129

0

-

0

0

-

-

-

Gain on sale of discontinued operations, net of income taxes

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

0

-

-

-

-

-

-

-

Net income

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

195

198

205

213

215

211

203

190

184

176

173

169

165

155

146

258

255

255

251

127

120

119

114

0

0

0

Noncontrolling interest

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-0

-1

-2

-2

-2

-1

-0

0

-0

0

0

0

1

0

0

0

-

0

0

-

-

0

0

-

0

0

Net income

409

402

377

361

342

333

310

289

263

227

212

195

182

190

193

189

191

195

200

207

215

217

212

203

190

185

176

172

168

164

152

0

0

-

0

-

-

-

-

-

-

-

-

Net income from continuing operations

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

142

135

129

0

-

0

0

-

-

-

Loss from discontinued operations, net of income taxes

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

0

0

-

0

0

-

-

-

Net income attributable to Teledyne

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

255

255

251

127

120

119

113

0

0

0

Earnings Per Share, Basic [Abstract]
Continuing operations (in USD per share)

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

1.00

0.93

1.06

0.89

1.02

0.83

0.77

0.69

-

-

Discontinued operations (in USD per share)

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

3.11

0.00

-0.01

-0.01

-

0.01

0.02

-

-

-

Gain on sale of discontinued operations (in USD per share)

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0.00

3.11

-

-

-

-

-

-

-

Basic earnings per common share (in USD per share)

2.25

3.17

2.93

2.89

2.09

2.53

2.52

2.40

1.87

1.91

1.95

1.71

0.87

1.52

1.50

1.36

1.13

1.59

1.37

1.37

1.22

1.66

1.49

1.50

1.22

1.47

1.25

1.15

1.09

1.25

1.16

1.08

0.98

1.00

0.93

4.16

0.88

1.01

0.84

0.79

0.69

0.98

0.70

Weighted average common shares outstanding (in shares)

36

36

36

36

36

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

36

37

37

37

37

37

37

37

37

36

36

36

36

36

36

36

36

36

36

36

36

36

Earnings Per Share, Diluted [Abstract]
Continuing operations (in USD per share)

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0.99

0.91

1.04

0.87

1.00

0.81

0.76

0.68

-

-

Discontinued operations (in USD per share)

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

3.05

0.00

-0.01

-0.01

-

0.01

0.02

-

-

-

Gain on sale of discontinued operations (in USD per share)

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0.00

3.05

-

-

-

-

-

-

-

Diluted earnings per common share (in USD per share)

2.17

3.06

2.84

2.80

2.02

2.45

2.43

2.32

1.81

1.84

1.90

1.66

0.84

1.48

1.46

1.33

1.11

1.56

1.34

1.34

1.20

1.61

1.47

1.47

1.20

1.44

1.23

1.13

1.07

1.23

1.14

1.06

0.96

0.99

0.91

4.08

0.86

0.99

0.82

0.78

0.68

0.96

0.69

Weighted average diluted common shares outstanding (in shares)

37

37

37

37

37

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

37

37

38

38

38

38

38

37

37

37

37

37

37

37

37

37

37

36

36

36

36

36