Atlassian corp plc (TEAM)
CashFlow / Yearly
Jun'18Jun'17Jun'16
Operating activities
Loss before income tax benefit (expense)

-65,834

-59,652

-4,907

Adjustments to reconcile loss before income tax benefit (expense) to net cash provided by operating activities:
Depreciation and amortization

79,435

61,546

21,926

Net loss (gain) on sale of investments and other assets

1,163

397

-165

Net unrealized foreign currency loss (gain)

-188

93

152

Share-based payment expense

162,873

137,448

75,480

Net unrealized loss on exchange derivative and capped calls

12,414

0

0

Amortization of debt discount and issuance costs

7,478

0

0

Interest income

9,877

4,851

2,116

Interest expense

1,113

0

0

Changes in assets and liabilities:
Trade receivables

-19,635

-10,208

-3,487

Prepaid expenses and other assets

-7,293

-5,647

-4,203

Trade and other payables, provisions and other non-current liabilities

43,477

10,947

11,622

Deferred revenue

104,223

72,604

44,503

Interest received

8,679

6,540

2,839

Income tax paid, net of refunds

4,246

9,042

12,432

Net cash provided by operating activities

311,456

199,381

129,542

Investing activities
Business combinations, net of cash acquired

0

381,090

0

Purchases of property and equipment

30,209

15,129

34,213

Purchases of intangible assets

0

925

0

Proceeds from sale of other assets

2,775

342

0

Purchases of investments

347,822

423,540

569,067

Proceeds from maturities of investments

206,119

111,403

65,294

Proceeds from sales of investments

123,862

488,672

49,501

Increase in restricted cash

-3,131

-3,371

0

Payment of deferred consideration

3,290

935

1,025

Net cash used in investing activities

-51,696

-224,573

-489,510

Financing activities
Proceeds from issuance of ordinary shares upon initial public offering, net of discount and issuance costs

0

0

431,447

Proceeds from exercise of share options

3,995

9,438

6,732

Employee payroll taxes paid related to net share settlement of equity awards

0

0

5,395

Proceeds from issuance of exchangeable senior notes, net of discount and issuance costs

990,494

0

0

Purchase of capped calls

87,700

0

0

Net cash provided by financing activities

906,789

9,438

432,784

Effect of exchange rate changes on cash and cash equivalents

-630

465

-201

Net increase (decrease) in cash and cash equivalents

1,165,919

-15,289

72,615