Tarena international, inc. (TEDU)
Income statement / Yearly
Dec'15Dec'14Dec'13Dec'12
Condensed Statement of Comprehensive Income [Table]
Condensed Statement of Income Captions [Line Items]
Net revenues

189,189

136,204

92,833

56,820

Cost of revenues

53,569

39,079

29,068

17,762

Gross profit

135,619

97,124

63,765

39,058

Selling and marketing expenses

61,824

42,562

30,251

16,875

General and administrative expenses

40,358

29,947

16,223

9,948

Research and development expenses

8,112

5,445

3,807

1,791

Operating income

25,323

19,168

13,482

10,442

Interest income

6,862

4,360

1,541

1,165

Interest expense

-

-

-

5

Foreign currency exchange gains

-

-

-

0

Other income

1,897

2,370

1,294

169

Foreign currency exchange gains (losses)

-4,737

1,196

0

-

Income before income taxes

29,346

27,096

16,318

11,771

Income tax expense

637

2,404

2,271

2,219

Net income

28,709

24,691

14,047

9,552

Accretion of convertible redeemable preferred shares

0

576

44,360

26,545

Net income attributable to Class A and Class B ordinary shareholders

28,709

24,114

-30,313

-

Net income (loss) attributable to Class A and Class B ordinary shareholders

-

-

-

-16,993

Basic earnings per Class A and Class B ordinary share

0.53

0.51

-2.77

-1.57

Diluted earnings per Class A and Class B ordinary share

0.49

0.44

-2.77

-1.57

Net income

28,709

24,691

14,047

9,552

Other comprehensive income (loss)
Foreign currency translation adjustment, net of nil income taxes

-6,607

66

1,150

-

Comprehensive income

22,101

24,757

15,197

-

Foreign currency translation adjustment, net of nil income taxes

-

-

-

68

Comprehensive income

-

-

-

9,620