TENNECO INC TEN Income Statement

Tenneco inc (TEN)

Income statement / TTM

Mar'20	Dec'19	Sep'19	Jun'19	Mar'19	Dec'18	Sep'18	Jun'18	Mar'18	Dec'17	Sep'17	Jun'17	Mar'17	Dec'16	Sep'16	Jun'16	Mar'16	Dec'15	Sep'15	Jun'15	Mar'15	Dec'14	Sep'14	Jun'14	Mar'14	Dec'13	Sep'13	Jun'13	Mar'13	Dec'12	Sep'12	Jun'12	Mar'12	Dec'11	Sep'11	Jun'11	Mar'11	Dec'10	Sep'10	Jun'10	Mar'10
Revenues
Net sales and operating revenues
16,802	17,450	17,585	15,637	13,666	11,763	9,876	9,779	9,563	9,274	9,036	8,858	8,753	8,597	8,340	8,269	8,187	8,181	8,250	8,306	8,417	8,381	8,447	8,329	8,155	7,964	7,686	7,501	7,354	7,363	7,394	7,389	7,357	7,205	6,998	6,767	6,381	5,937	0	0	0
Costs and expenses
Cost of sales (exclusive of depreciation and amortization)
14,381	14,912	14,989	13,338	11,679	10,002	8,311	8,220	8,035	7,771	7,586	7,418	7,285	7,126	6,915	6,879	6,827	6,821	6,884	6,912	6,999	6,989	7,043	6,999	6,884	6,734	6,505	6,308	6,167	6,170	6,210	6,208	6,178	6,037	5,848	5,636	5,293	4,900	0	0	0
Selling, general, and administrative
1,069	1,138	1,164	1,053	919	752	555	544	642	632	644	626	508	514	517	521	508	482	495	490	508	519	495	499	466	453	443	425	428	427	421	428	437	428	438	446	426	417	0	0	0
Depreciation, Depletion and Amortization
675	673	668	563	454	345	241	239	234	226	219	214	211	213	207	207	206	203	208	207	208	208	209	208	206	205	208	206	206	205	199	201	205	207	209	213	212	216	0	0	0
Engineering, research, and development
309	324	330	291	252	200	161	162	159	158	151	152	153	153	152	146	147	146	154	161	165	169	167	160	151	144	135	128	123	126	125	129	136	133	129	127	125	117	0	0	0
Restructuring charges, net and asset impairments
594	126	180	153	121	117	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Goodwill and intangible impairment charges
0	-	-	-	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Goodwill, Impairment Loss
-	-	72	63	-	-	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	0	-	-	-	0	-	-
Costs and expenses
17,592	17,414	17,403	15,461	13,488	11,419	9,383	9,264	9,140	8,845	8,600	8,410	8,157	8,006	7,791	7,753	7,688	7,652	7,741	7,770	7,880	7,885	7,914	7,866	7,707	7,536	7,291	7,067	6,924	6,928	6,955	6,977	6,967	6,816	6,635	6,422	6,056	5,650	0	0	0
Other income (expense)
Loss on sale of receivables
-	-	-	-	-	-	-	-	-	-	-1	-5	-5	-5	-5	-4	-4	-4	-4	-4	-4	-4	-4	-4	-4	-4	-4	-4	-4	-4	-4	-4	-5	-5	-4	-4	-3	-3	0	0	0
Non-service pension and other postretirement benefit (costs) credits
8	11	18	20	19	20	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Equity in earnings (losses) of nonconsolidated affiliates, net of tax
40	43	52	51	34	18	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Other income (expense), net
58	53	36	9	-7	-10	3	5	11	2	-3	-3	-7	1	-17	-19	-18	-17	-1	2	2	3	2	0	0	0	1	1	1	3	3	3	4	5	8	7	8	3	0	0	0
Total other expense (income)
90	85	60	30	-2	-22	-25	-17	-9	-16	-112	-116	-120	-112	-22	-23	-22	-21	-3	-6	-6	-7	-6	-4	-4	-4	-5	-5	-5	-7	-7	-7	-9	-10	-10	-9	-9	-6	0	0	0
Income (Loss) from Continuing Operations before Interest Expense, Interest Income, Income Taxes, Noncontrolling Interests, Net
-700	121	242	206	176	322	476	498	414	413	316	332	476	479	527	493	477	508	506	530	531	489	527	459	444	424	390	429	425	428	432	405	381	379	353	336	316	281	0	0	0
Interest Expense
316	322	321	266	206	148	92	87	85	77	46	51	65	68	93	85	68	67	83	87	89	91	78	78	79	80	81	82	83	105	111	117	122	108	130	139	145	149	0	0	0
Earnings (loss) before income taxes and noncontrolling interests
-1,016	-201	-79	-60	-30	174	384	411	329	336	270	281	411	411	468	442	409	441	389	409	442	398	449	381	365	344	309	347	342	323	321	288	259	271	0	0	0	-	-	-	-
Income Tax Expense (Benefit)
-75	19	-5	26	38	63	103	97	63	71	38	-48	-1	0	21	125	133	146	142	139	138	131	150	149	150	122	111	39	13	19	20	83	92	88	89	83	68	69	0	0	0
Net income (loss)
-941	-220	-74	-86	-68	111	281	314	266	265	236	333	416	415	413	283	276	295	281	304	304	267	299	232	215	222	198	308	329	304	301	205	167	183	134	114	103	63	0	0	0
Less: Net income (loss) attributable to noncontrolling interests
115	114	56	57	54	56	58	65	67	67	68	69	67	68	62	59	56	54	53	50	47	42	40	39	40	39	36	33	30	29	29	28	27	26	25	25	24	24	0	0	0
Net income (loss) attributable to Tenneco Inc.
-1,056	-334	-130	-143	-122	55	223	249	199	198	168	264	349	347	351	224	220	241	228	254	257	225	259	193	175	183	162	275	299	275	272	177	140	157	109	89	79	39	0	0	0
Earnings (loss) per share
Earnings (loss) per share (in dollars per share)
-10.34	-3.87	0.87	0.32	-1.44	-2.27	1.11	0.92	1.17	1.13	1.57	-0.05	1.10	0.54	3.22	1.44	1.00	0.62	0.89	1.27	1.27	0.31	1.29	1.34	0.76	0.90	0.19	1.04	0.90	0.54	2.09	1.45	0.50	0.49	0.51	0.84	0.78	-0.31	0.17	0.68	0.11
Weighted average shares of common stock outstanding —
Weighted average shares outstanding (in shares)
81	80	80	80	80	80	51	51	51	51	52	53	53	54	55	56	57	57	59	60	60	60	60	60	60	60	60	60	60	59	59	59	60	59	59	59	59	59	59	59	58
Earnings (loss) per share (in dollars per share)
-10.34	-3.87	0.87	0.32	-1.44	-2.27	1.11	0.92	1.17	1.12	1.57	-0.05	1.09	0.54	3.19	1.43	0.99	0.61	0.88	1.26	1.26	0.30	1.27	1.32	0.75	0.88	0.19	1.02	0.88	0.54	2.05	1.42	0.49	0.50	0.49	0.81	0.75	-0.31	0.17	0.66	0.11
Weighted average shares outstanding (in shares)
81	80	80	80	80	80	51	51	51	51	52	53	54	54	56	57	57	58	60	61	61	62	61	61	61	61	61	61	61	60	60	61	61	60	61	62	62	61	61	60	60
Cash dividends declared (in dollars per share)
-	-	-	-	-	-	-	-	-	-	0	0	0	-	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-