Tenable holdings, inc. (TENB)
CashFlow / Yearly
Dec'19Dec'18Dec'17Dec'16
Cash flows from operating activities:
Net loss

-99,013

-73,521

-41,022

-37,208

Adjustments to reconcile net loss to net cash provided by (used in) operating activities:
Depreciation and amortization

6,880

6,192

4,692

3,060

Stock-based compensation

41,610

22,875

7,760

2,532

Deferred income taxes

4,243

0

-873

-

Other

784

-533

-125

-953

Changes in operating assets and liabilities:
Accounts receivable

25,941

17,408

14,769

13,560

Prepaid expenses and other current assets

5,188

6,105

8,345

605

Deferred commissions

12,831

9,258

20,058

9,777

Other assets

3,336

1,876

3,267

1,856

Accounts payable and accrued expenses

4,244

294

1,922

825

Accrued compensation

6,269

11,112

4,298

10,957

Deferred revenue

72,799

64,085

63,404

44,228

Other current liabilities

255

408

421

-1,749

Other liabilities

49

110

-554

-585

Net cash provided by (used in) operating activities

-10,744

-2,559

-6,266

-2,785

Cash flows from investing activities:
Purchases of property and equipment

20,674

5,733

2,755

5,776

Purchases of short-term investments

242,059

117,488

0

0

Sales and maturities of short-term investments

224,594

0

0

-

Business combination, net of cash acquired

74,911

0

0

-

Payments to Acquire Businesses, Gross

-

-

-

2,075

Net cash provided by (used in) investing activities

-113,050

-123,221

-2,755

-7,851

Cash flows from financing activities:
Proceeds from initial public offering, net of underwriting discounts and commissions

0

268,531

0

0

Payments of costs related to initial public offering

0

3,932

0

0

Principal payments under finance lease obligations

16

1,443

306

47

Proceeds from grant agreement

-

-

-

1,000

Credit facility issuance costs

0

0

238

0

Proceeds from stock issued in connection with the employee stock purchase plan

15,100

0

0

-

Proceeds from the exercise of stock options

19,048

1,668

3,020

495

Repurchases of common stock

0

75

385

85

Net cash provided by financing activities

34,161

264,749

2,091

1,363

Effect of exchange rate changes on cash and cash equivalents and restricted cash

-1,080

-1,063

-68

0

Net increase in cash and cash equivalents and restricted cash

-90,713

137,906

-6,998

-9,273

Supplemental disclosure of cash flow information:
Cash paid for interest

96

111

79

6

Cash paid for income taxes

8,530

1,207

642

307

Supplemental cash flow information related to leases:
Finance Lease, Principal Payments

16

1,443

306

-

Supplemental disclosure of non-cash flow investing and financing activities:
Assets acquired under finance leases

-

-

-

527

Asset retirement obligations

-

-

-

0