Tengasco inc (TGC)
Income statement / Quarterly
Mar'20Dec'19Sep'19Jun'19Mar'19Dec'18Sep'18Jun'18Mar'18Dec'17Sep'17Jun'17Mar'17Dec'16Sep'16Jun'16Mar'16Dec'15Sep'15Jun'15Mar'15Dec'14Sep'14Jun'14Mar'14Dec'13Sep'13Jun'13Mar'13Dec'12Sep'12Jun'12Mar'12Dec'11Sep'11Jun'11Mar'11Sep'10Jun'10
Revenues
Oil and gas properties

-

-

-

-

-

-

-

-

-

-

-

-

-

1,149

1,070

1,112

782

1,085

1,275

1,753

1,518

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Methane facility

-

-

-

-

-

-

-

-

-

-

-

-

-

67

172

170

150

121

150

146

116

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Revenues

963

1,135

1,215

1,390

1,171

1,375

1,654

1,475

1,367

1,301

1,035

1,138

1,209

1,216

1,242

1,282

932

1,206

1,425

1,899

1,634

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Revenues

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

3,619

3,985

3,505

-

4,034

3,871

4,314

4,567

5,806

5,222

4,962

4,258

4,357

4,785

3,662

3,286

3,291

Cost and expenses
Production costs and taxes

964

794

913

912

779

1,089

862

910

730

849

907

880

808

647

804

774

839

509

1,128

892

1,202

1,226

1,463

1,906

1,399

1,402

1,560

1,191

1,371

1,834

1,746

1,934

1,668

1,226

1,516

1,678

1,524

1,551

1,535

Methane facility costs

-

-

-

-

-

-

-

-

-

-

-

-

-

-

85

68

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Depreciation, depletion, and amortization

160

150

186

196

184

197

219

196

183

205

210

226

221

235

256

312

336

595

647

702

732

813

759

755

703

703

673

742

794

892

942

860

709

595

694

666

572

650

628

General and administrative

366

390

297

269

346

349

288

272

336

311

268

258

334

274

346

285

500

512

585

418

554

644

695

675

693

619

461

466

513

367

887

600

759

585

498

719

522

561

560

Impairment

-

-

-

-

-

-

-

-

-

-

-

-

0

87

632

1,445

641

7,337

7,189

0

0

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Total cost and expenses

1,490

1,334

1,396

1,377

1,309

1,635

1,369

1,378

1,249

1,365

1,385

1,364

1,363

1,447

2,123

2,884

2,316

9,446

9,549

2,012

2,488

-

2,917

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Total cost and expenses

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

3,336

2,795

-

2,694

2,399

2,678

3,093

3,575

3,394

3,136

2,406

2,708

3,063

2,618

2,762

2,723

Net loss from operations

-527

-199

-181

13

-138

-260

285

97

118

-64

-350

-226

-154

-231

-881

-1,602

-1,384

-8,240

-8,124

-113

-854

-2,800

702

649

710

757

1,340

1,472

1,636

1,474

2,231

1,828

1,826

1,852

1,649

1,722

1,044

524

568

Other income (expense)
Interest expense

2

2

2

3

3

2

1

1

1

17

16

4

16

29

27

26

20

9

47

12

12

9

19

29

31

38

79

109

131

159

191

206

187

171

162

164

145

164

174

Gain on sale of assets

2

0

1

-1

45

0

14

3

16

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Gain on sale of assets

-

-

-

-

-

-

-

-

-

-

5

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

(Loss) on derivatives

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-1

-35

15

-121

-521

420

60

-366

-89

721

Gain on sale of assets

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

1

-

4

17

0

20

-1

16

0

18

-

-13

63

-

0

16

33

34

6

20

8

3

15

-

Total other income

-

4

-1

-4

42

155

13

2

15

-20

-11

-4

-16

-29

-27

-25

-20

-5

-30

-12

8

-10

-3

-29

-13

30

-92

-46

-131

-160

-210

-158

-274

-686

278

-96

-508

-238

547

Net loss from operations before income tax

-527

-195

-182

9

-96

-105

298

99

133

-84

-361

-230

-170

-260

-908

-1,627

-1,404

-8,245

-8,154

-125

-846

-2,810

699

620

697

787

1,248

1,426

1,505

1,314

2,021

1,670

1,552

1,166

1,927

1,626

536

286

1,115

Deferred income tax benefit (expense)

-

-

-

-

-

-

-

-

-

-242

0

0

0

-

0

0

0

10,922

-3,191

-49

-331

-

274

243

273

-

713

621

527

-

742

518

598

-1,528

741

649

182

98

379

Net income (loss) from continuing operations

-

-

-182

9

-

-88

298

99

133

158

-361

-230

-170

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Net income (loss) from continuing operations

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

638

535

805

978

859

1,279

1,152

954

-

-

-

-

-

-

Net income from discontinued operations

-

-

-

-

-

7

0

10

1,110

-26

46

52

-43

-

-

-

-

-

-

-

-

-

-

-

-

-9

-54

-33

-41

-4,105

-60

-65

-81

-

-

-

-

-

-

Net loss

-527

-167

-182

9

-96

-81

298

109

1,243

132

-315

-178

-213

-260

-908

-1,627

-1,404

-19,167

-4,963

-76

-515

-2,014

425

377

424

629

481

772

937

-3,246

1,219

1,087

873

2,163

1,186

977

354

188

736

Net loss per share
Basic and fully diluted

-0.05

-

-

-

-0.01

-

-

-

-

-

-

-

-

-

-

-

-0.23

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0.02

0.02

0.01

0.00

0.01

Basic

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-0.15

-0.27

-

-3.15

-0.82

-0.01

-0.08

-0.16

0.01

0.01

0.01

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Fully diluted

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-0.15

-0.27

-

-3.15

-0.82

-0.01

-0.08

-0.16

0.01

0.01

0.01

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Continuing operations

-

-

-0.02

0.00

-

-0.01

0.03

0.01

0.01

0.01

-0.03

-0.02

-0.02

-

-

-

-

-

-

-

-

-

-

-

-

-

0.01

0.01

0.02

-

0.02

0.02

0.02

-

-

-

-

-

-

Discontinued operations

-

-

-

-

-

0.00

0.01

0.00

0.10

-

0.00

0.00

-0.01

-

-

-

-

-

-

-

-

-

-

-

-

-

0.00

0.00

0.00

-

0.00

0.00

0.00

-

-

-

-

-

-

Shares used in computing earnings per share
Basic and fully diluted

10,666

10,658

10,653

10,648

10,644

10,639

10,624

10,624

10,624

10,649

10,614

10,608

8,452

-

-

-

6,084

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Basic

-

-

-

-

-

-

-

-

-

-

-

-

-

-

6,093

6,088

-

6,084

6,084

6,084

6,084

-158,190

60,842

60,842

60,842

-158,190

60,842

60,842

60,842

60,825

60,787

60,763

60,737

60,737

60,693

60,687

60,687

60,687

60,514

Diluted

-

-

-

-

-

-

-

-

-

-

-

-

-

-

6,093

6,088

-

6,084

6,084

6,084

6,084

-158,217

60,851

60,858

60,847

-158,468

60,854

60,928

61,053

61,031

61,114

61,214

61,257

62,066

60,766

60,761

60,762

60,687

60,614

Oil And Gas Proeprties [Member]
Revenues

963

-

1,215

1,390

1,171

-

1,654

1,475

1,367

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-