TENGASCO INC TGC Income Statement

Tengasco inc (TGC)

Income statement / TTM

Mar'20	Dec'19	Sep'19	Jun'19	Mar'19	Dec'18	Sep'18	Jun'18	Mar'18	Dec'17	Sep'17	Jun'17	Mar'17	Dec'16	Sep'16	Jun'16	Mar'16	Dec'15	Sep'15	Jun'15	Mar'15	Dec'14	Sep'14	Jun'14	Mar'14	Dec'13	Sep'13	Jun'13	Mar'13	Dec'12	Sep'12	Jun'12	Mar'12	Dec'11	Sep'11	Jun'11	Mar'11	Sep'10	Jun'10
Revenues
Oil and gas properties
-	-	-	-	-	-	-	-	-	-	-	-	-	4,113	4,049	4,254	4,895	5,631	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Methane facility
-	-	-	-	-	-	-	-	-	-	-	-	-	559	613	591	567	533	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Revenues
4,703	4,911	5,151	5,590	5,675	5,871	5,797	5,178	4,841	4,683	4,598	4,805	4,949	4,672	4,662	4,845	5,462	6,164	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Revenues
-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	0	0	0	-	16,786	18,558	19,909	20,557	20,248	18,799	18,362	17,062	16,090	15,024	0	0	0
Cost and expenses
Production costs and taxes
3,583	3,398	3,693	3,642	3,640	3,591	3,351	3,396	3,366	3,444	3,242	3,139	3,033	3,064	2,926	3,250	3,368	3,731	4,448	4,783	5,797	5,994	6,170	6,267	5,552	5,524	5,956	6,142	6,885	7,182	6,574	6,344	6,088	5,944	6,269	6,288	0	0	0
Methane facility costs
-	-	-	-	-	-	-	-	-	-	-	-	-	-	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Depreciation, depletion, and amortization
692	716	763	796	796	795	803	794	824	862	892	938	1,024	1,139	1,499	1,890	2,280	2,676	2,894	3,006	3,059	3,030	2,920	2,834	2,821	2,912	3,101	3,370	3,488	3,403	3,106	2,858	2,664	2,527	2,582	2,516	0	0	0
General and administrative
1,322	1,302	1,261	1,252	1,255	1,245	1,207	1,187	1,173	1,171	1,134	1,212	1,239	1,405	1,643	1,882	2,015	2,069	2,201	2,311	2,568	2,707	2,682	2,448	2,239	2,059	1,807	2,233	2,367	2,613	2,831	2,442	2,561	2,324	2,300	2,362	0	0	0
Impairment
-	-	-	-	-	-	-	-	-	-	-	-	2,164	2,805	10,055	16,612	15,167	14,526	7,189	0	0	-	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Total cost and expenses
5,597	5,416	5,717	5,690	5,691	5,631	5,361	5,377	5,363	5,477	5,559	6,297	7,817	8,770	16,769	24,195	23,323	23,495	0	0	0	-	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Total cost and expenses
-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	0	0	-	10,864	11,745	12,740	13,198	12,511	11,644	11,313	10,795	11,151	11,166	0	0	0
Net loss from operations
-894	-505	-566	-100	-16	240	436	-199	-522	-794	-961	-1,492	-2,868	-4,098	-12,107	-19,350	-17,861	-17,331	-11,891	-3,065	-2,303	-739	2,818	3,456	4,279	5,205	5,922	6,813	7,169	7,359	7,737	7,155	7,049	6,267	4,939	3,858	0	0	0
Other income (expense)
Interest expense
9	10	10	9	7	5	20	35	38	53	65	76	98	102	82	102	88	80	80	52	69	88	117	177	257	357	478	590	687	743	755	726	684	642	635	647	0	0	0
Gain on sale of assets
2	45	45	58	62	33	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Gain on sale of assets
-	-	-	-	-	-	-	-	-	-	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
(Loss) on derivatives
-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-142	-662	-207	-162	-407	25	326	0	0	0
Gain on sale of assets
-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	0	-	41	36	35	35	33	21	68	0	-	0	0	-	83	89	93	68	37	46	0	0	0	-
Total other income
-	41	192	206	212	185	10	-14	-20	-51	-60	-76	-97	-101	-77	-80	-67	-39	-44	-17	-34	-55	-15	-104	-121	-239	-429	-547	-659	-802	-1,328	-840	-778	-1,012	-564	-295	0	0	0
Net loss from operations before income tax
-895	-464	-374	106	196	425	446	-213	-542	-845	-1,021	-1,568	-2,965	-4,199	-12,184	-19,430	-17,928	-17,370	-11,935	-3,082	-2,337	-794	2,803	3,352	4,158	4,966	5,493	6,266	6,510	6,557	6,409	6,315	6,271	5,255	4,375	3,563	0	0	0
Deferred income tax benefit (expense)
-	-	-	-	-	-	-	-	-	-242	0	0	0	-	10,922	7,731	7,682	7,351	0	0	0	-	0	0	0	-	0	0	0	-	330	329	460	44	0	0	0	0	0
Net income (loss) from continuing operations
-	-	-357	123	-	442	688	29	-300	-603	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Net income (loss) from continuing operations
-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	2,956	3,177	3,921	4,268	4,244	0	0	0	-	-	-	-	-	-
Net income from discontinued operations
-	-	-	-	-	1,127	1,094	1,140	1,182	29	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-137	-4,233	-4,239	-4,271	-4,311	0	0	0	-	-	-	-	-	-
Net loss
-867	-436	-350	130	230	1,569	1,782	1,169	882	-574	-966	-1,559	-3,008	-4,199	-23,106	-27,161	-25,610	-24,721	-7,568	-2,180	-1,727	-788	1,855	1,911	2,306	2,819	-1,056	-318	-3	-67	5,342	5,309	5,199	4,680	2,705	2,255	0	0	0
Net loss per share
Basic and fully diluted
-0.05	-	-	-	-0.01	-	-	-	-	-	-	-	-	-	-	-	-0.23	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	0.02	0.02	0.01	0.00	0.01
Basic
-	-	-	-	-	-	-	-	-	-	-	-	-	-	-0.15	-0.27	-	-3.15	-0.82	-0.01	-0.08	-0.16	0.01	0.01	0.01	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Fully diluted
-	-	-	-	-	-	-	-	-	-	-	-	-	-	-0.15	-0.27	-	-3.15	-0.82	-0.01	-0.08	-0.16	0.01	0.01	0.01	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Continuing operations
-	-	-0.02	0.00	-	-0.01	0.03	0.01	0.01	0.01	-0.03	-0.02	-0.02	-	-	-	-	-	-	-	-	-	-	-	-	-	0.01	0.01	0.02	-	0.02	0.02	0.02	-	-	-	-	-	-
Discontinued operations
-	-	-	-	-	0.00	0.01	0.00	0.10	-	0.00	0.00	-0.01	-	-	-	-	-	-	-	-	-	-	-	-	-	0.00	0.00	0.00	-	0.00	0.00	0.00	-	-	-	-	-	-
Shares used in computing earnings per share
Basic and fully diluted
10,666	10,658	10,653	10,648	10,644	10,639	10,624	10,624	10,624	10,649	10,614	10,608	8,452	-	-	-	6,084	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Basic
-	-	-	-	-	-	-	-	-	-	-	-	-	-	6,093	6,088	-	6,084	6,084	6,084	6,084	-158,190	60,842	60,842	60,842	-158,190	60,842	60,842	60,842	60,825	60,787	60,763	60,737	60,737	60,693	60,687	60,687	60,687	60,514
Diluted
-	-	-	-	-	-	-	-	-	-	-	-	-	-	6,093	6,088	-	6,084	6,084	6,084	6,084	-158,217	60,851	60,858	60,847	-158,468	60,854	60,928	61,053	61,031	61,114	61,214	61,257	62,066	60,766	60,761	60,762	60,687	60,614
Oil And Gas Proeprties [Member]
Revenues
0	-	5,151	5,590	0	-	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-