Target corp (TGT)
Income statement / TTM
Feb'20Nov'19Aug'19May'19Feb'19Nov'18Aug'18May'18Feb'18Oct'17Jul'17Apr'17Jan'17Oct'16Jul'16Apr'16Jan'16Oct'15Aug'15May'15Jan'15Nov'14Aug'14May'14Feb'14Nov'13Aug'13May'13Feb'13Oct'12Jul'12Apr'12Jan'12Oct'11Jul'11Apr'11Jan'11Oct'10Jul'10May'10Jan'10Oct'09Jul'09Apr'09Oct'08Jul'08
Total revenue

78,112

77,691

76,847

76,201

75,355

75,361

74,414

73,272

72,714

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

73,301

71,863

71,336

70,797

69,865

69,237

68,440

67,732

67,390

66,911

66,582

66,117

65,357

60,290

60,486

0

0

0

Credit card revenues

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

1,342

1,337

1,357

1,374

1,399

1,432

1,463

1,524

1,604

1,683

1,791

0

1,922

1,985

1,999

0

0

0

Cost of sales

54,864

54,708

54,308

53,922

53,299

53,194

52,371

51,551

51,125

49,517

49,341

49,094

49,145

49,797

50,701

51,580

52,241

51,965

51,696

51,443

51,280

50,841

50,519

50,278

50,040

51,076

50,796

50,536

50,567

49,392

48,988

48,563

47,860

47,333

46,730

46,151

45,725

45,250

44,917

0

44,062

40,209

40,284

0

0

0

Gross margin

-

-

-

-

-

-

-

-

-

-

-

-

-

20,635

20,903

21,282

21,544

21,945

21,855

21,638

21,339

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Selling, general and administrative expenses

16,232

16,104

15,888

15,841

15,723

15,801

15,597

15,333

15,141

15,163

14,769

14,417

14,217

13,661

14,058

14,304

14,665

14,803

14,711

14,815

14,677

14,565

14,553

14,444

14,465

14,748

14,820

14,918

14,913

14,559

14,380

14,265

14,106

13,949

13,769

13,559

13,469

13,423

13,333

0

13,078

12,651

12,549

0

0

0

Depreciation and amortization (exclusive of depreciation included in cost of sales)

2,357

2,301

2,256

2,234

2,223

2,244

2,296

2,278

2,224

2,178

2,101

2,080

2,045

1,803

1,859

1,910

1,969

2,197

2,171

2,157

2,128

2,091

2,059

2,015

1,995

2,026

2,065

2,103

2,141

2,166

2,170

2,148

2,131

2,106

2,093

2,080

2,084

2,081

2,085

2,067

2,023

1,956

1,867

0

0

0

Operating income

4,659

4,578

4,395

4,204

4,110

4,122

4,150

4,110

4,224

4,338

4,552

4,707

4,864

5,791

5,606

5,688

5,530

4,945

4,973

4,666

4,534

4,264

4,301

4,579

5,170

5,523

5,746

5,700

5,372

5,405

5,298

5,343

5,322

5,398

4,797

5,274

-

0

0

-

-

-

-

-

-

-

Credit card expenses

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

469

497

500

478

446

451

540

668

860

1,060

1,243

0

1,521

1,556

1,522

0

0

0

Gain on sale

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

620

0

0

0

0

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Gain on receivables transaction

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

391

396

552

552

161

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Earnings before interest expense and income taxes

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

-

3,918

4,264

0

0

0

Nonrecourse debt collateralized by credit card receivables

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

88

91

0

97

133

158

0

0

0

Other interest expense

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

696

689

0

707

696

707

0

0

0

Interest income

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

3

3

0

3

9

18

0

0

0

Net interest expense

477

469

471

466

461

482

618

634

653

649

540

716

991

1,017

1,026

867

607

605

600

885

882

873

872

591

1,049

1,111

1,158

1,190

764

852

860

867

866

765

759

753

757

780

777

0

801

821

847

0

0

0

Net other (income) / expense

8

44

41

32

27

34

40

51

59

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Earnings from continuing operations before income taxes

4,190

4,153

3,965

3,770

3,676

3,674

3,572

3,527

3,630

3,822

4,130

4,094

3,961

4,774

4,580

4,821

4,923

4,340

4,373

3,781

3,652

3,391

3,429

3,988

4,121

4,412

4,588

4,510

4,608

4,553

4,438

4,476

4,456

4,633

4,549

4,521

4,495

4,317

4,227

0

3,872

3,097

3,417

0

0

0

Provision for income taxes

921

919

821

765

746

454

492

576

721

1,182

1,358

1,367

1,295

1,506

1,444

1,537

1,602

1,480

1,463

1,253

1,204

1,123

1,164

1,368

1,427

1,537

1,599

1,563

1,609

1,534

1,501

1,539

1,527

1,650

1,586

1,583

1,575

1,496

1,505

0

1,384

1,176

1,298

0

0

0

Net earnings from continuing operations

3,269

3,234

3,144

3,005

2,930

3,220

3,080

2,951

2,909

2,640

2,772

2,727

2,666

3,268

3,136

3,284

3,321

2,860

2,910

2,528

2,448

2,268

2,265

2,620

2,694

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Discontinued operations, net of tax

12

12

10

10

8

6

2

3

5

1

-1

53

68

78

151

76

42

-3,563

-3,810

-3,947

-4,084

-744

-752

-729

-723

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Net earnings

3,281

3,246

3,154

3,015

2,938

3,226

3,082

2,954

2,914

2,641

2,771

2,780

2,734

3,346

3,287

3,360

3,363

-703

-900

-1,419

-1,636

1,524

1,513

1,890

1,970

2,411

2,707

2,800

2,999

3,019

2,937

2,937

2,929

2,983

2,963

2,938

2,920

2,821

2,722

2,637

2,488

1,921

2,119

0

0

0

Basic earnings per share
Continuing operations (in dollars per share)

1.64

1.38

1.83

1.54

1.53

1.17

1.50

1.34

2.01

0.87

1.22

1.22

1.44

1.07

1.07

1.03

2.30

0.76

1.21

1.02

1.51

0.83

0.62

0.90

1.23

0.83

1.17

1.00

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Discontinued operations (in dollars per share)

0.00

0.02

0.00

0.00

0.00

0.01

0.00

0.00

0.00

0.00

0.00

0.01

0.00

0.00

0.09

0.03

0.01

0.12

-0.03

-0.03

-5.64

-0.28

-0.25

-0.24

-0.41

-0.29

-0.21

-0.23

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Net earnings per share (in dollars per share)

1.65

1.40

1.83

1.54

1.54

1.18

1.50

1.34

2.01

0.88

1.22

1.23

1.43

1.07

1.17

1.06

2.30

0.88

1.18

0.99

-4.14

0.55

0.37

0.66

0.82

0.54

0.96

0.78

1.48

0.97

1.07

1.05

1.47

0.82

1.03

0.99

1.44

0.75

0.93

0.91

1.25

0.58

0.79

0.69

0.49

0.82

Diluted earnings per share
Continuing operations (in dollars per share)

1.63

1.37

1.82

1.53

1.52

1.16

1.49

1.33

1.99

0.87

1.21

1.21

1.43

1.06

1.07

1.02

2.27

0.76

1.21

1.01

1.49

0.82

0.61

0.89

1.22

0.82

1.16

0.99

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Discontinued operations (in dollars per share)

0.00

0.02

0.00

0.00

0.00

0.01

0.00

0.00

0.00

0.00

0.00

0.01

0.00

0.00

0.09

0.03

0.02

0.11

-0.03

-0.03

-5.59

-0.27

-0.25

-0.24

-0.41

-0.29

-0.21

-0.23

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Net earnings per share (in dollars per share)

1.63

1.39

1.82

1.53

1.52

1.17

1.49

1.33

1.99

0.87

1.22

1.22

1.42

1.06

1.16

1.05

2.28

0.87

1.18

0.98

-4.10

0.55

0.37

0.66

0.81

0.54

0.95

0.77

1.47

0.96

1.06

1.04

1.44

0.82

1.03

0.99

1.44

0.74

0.92

0.90

1.24

0.58

0.79

0.69

0.49

0.82

Weighted average common shares outstanding
Basic (in shares)

-

-

-

-

-

-

-

-

-

544

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

708

715

731

739

752

751

752

752

753

770

Dilutive impact of share-based awards (in shares)

-

-

-

-

-

-

-

-

-

3

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Diluted (in shares)

-

-

-

-

-

-

-

-

-

547

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

714

721

736

745

756

755

754

753

756

773

Antidilutive shares (in shares)

-

-

-

-

-

-

-

-

-

4

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Dividends declared per share (in dollars per share)

-

-

-

-

-

-

-

-

-

-

-

-

-

0.60

0.60

0.56

0.56

0.56

0.56

0.52

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Sales
Total revenue

77,131

76,732

75,908

75,277

74,432

74,432

73,489

72,347

71,786

69,660

69,454

69,213

69,414

70,432

71,604

72,862

73,785

73,910

73,551

73,081

72,619

71,761

71,432

71,316

71,279

72,756

72,432

72,042

71,959

70,526

69,979

69,423

68,466

67,805

66,977

66,208

65,786

65,228

64,791

64,232

63,435

58,305

58,487

0

0

0

Other revenue
Total revenue

981

959

939

924

923

929

925

925

928

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-