Synthorx, inc. (THOR)
Balance Sheet / TTM
Sep'19Jun'19Mar'19Dec'18
Assets
Current Assets:
Cash and cash equivalents

18,524

23,534

41,716

188,356

Investment securities, available-for-sale

132,362

141,644

137,621

-

Prepaid expenses and other current assets (including related party amounts of $34 and $28, respectively)

6,774

3,554

1,315

1,688

Total current assets

157,660

168,732

180,652

190,044

Operating lease right-of-use asset (including related party amounts of $2,680 and $0, respectively)

3,612

3,003

3,106

-

Property and equipment, net

1,989

1,628

1,428

1,382

Other assets

410

30

80

80

Total assets

163,671

173,393

185,266

191,506

Liabilities and Stockholders’ Equity
Current Liabilities:
Accounts payable

1,239

884

2,963

2,228

Accrued liabilities (including related party amounts of $78 and $123, respectively)

6,616

6,122

4,802

4,814

Lease liability, current (including related party amounts of $243 and $0, respectively)

502

403

390

-

Total current liabilities

8,357

7,409

8,155

7,042

Lease liability, noncurrent (including related party amounts of $2,574 and $0, respectively)

3,351

2,818

2,931

-

Deferred rent (including related party amounts of $0 and $72, respectively)

-

-

-

104

Total liabilities

11,708

10,227

11,086

7,146

Stockholders’ equity:
Common stock, $0.001 par value; authorized shares 200,000,000 at September 30, 2019 and December 31, 2018, respectively; issued shares — 32,319,555 and 32,103,953 at September 30, 2019 and December 31, 2018, respectively; outstanding shares— 31,865,114 and 31,394,830 at September 30, 2019 and December 31, 2018, respectively

32

32

31

31

Additional paid-in capital

256,677

255,605

254,442

253,807

Accumulated deficit

-104,915

-92,699

-80,329

-69,478

Accumulated other comprehensive income

169

228

36

-

Total stockholders’ equity

151,963

163,166

174,180

184,360

Total liabilities and stockholders’ equity

163,671

173,393

185,266

191,506