Tiberius acquisition corp (TIBR)
CashFlow / Quarterly
Dec'19Sep'19Jun'19Mar'19Dec'18Sep'18Jun'18Mar'18Dec'17Sep'17Jun'17Mar'17
Cash flows from operating activities:
Net income

125,162

406,455

762,648

642,940

609,811

499,704

459,641

12,386

-1,948

-263

-1,586

-12,500

Adjustments to reconcile net income to cash used in operating activities:
Interest income

814,464

968,144

1,054,045

1,017,602

958,617

867,843

782,063

78,480

0

0

0

0

Unrealized gains (losses) on marketable securities

72,312

-66,163

91,933

-2,465

26,939

-54,048

6,579

3,156

0

0

0

0

Changes in operating assets and liabilities:
Changes in prepaid expenses and other current assets

-36,262

-44,710

-20,116

19,926

-38,600

-42,760

-36

183,621

12,500

0

12,500

-12,500

Changes in accounts payable and accrued expenses

220,953

106,358

-562

-96,426

49,625

-77,712

-12,548

194,339

1,644

0

0

0

Changes in income taxes receivable

25,416

-18,000

-144,000

172,000

-283,000

253,000

0

0

-

-

-

-

Net cash used by operating activities

-462,483

-362,458

-507,776

-316,549

-570,520

-96,043

-341,513

-58,532

-12,804

-263

-14,086

0

Cash flows from investing activities:
The cash outflow associated with cash deposit in trust account during the period.

-

0

0

0

-

0

0

174,225,000

-

0

0

0

The cash outflow associated with interest income released from trust account for taxes during the period.

-

-285,000

-322,000

-160,848

-

0

0

0

-

-

-

-

Net cash provided by (used in) investing activities

135,000

285,000

322,000

160,848

450,250

0

0

-174,225,000

0

0

0

0

Cash flows from financing activities:
Proceeds from sale of Units in Public Offering

-

0

0

0

0

0

0

169,500,000

0

0

0

0

Proceeds from Sponsor Loan

-

-

-

0

-

-

-

1,725,000

0

0

0

0

Proceeds from sale of Private Placement Warrants

-

0

0

0

0

0

0

4,500,000

0

0

0

0

Note payable borrowings

-

0

0

0

0

0

0

45,437

0

0

12,500

0

Advance from Sponsor

-

-60,000

30,000

30,000

0

0

0

74,540

0

0

0

0

Payment of offering costs

-

0

0

0

0

0

51,726

312,585

0

0

5,000

0

Net cash provided by financing activities

350,000

90,000

30,000

30,000

-4,000,000

0

-371,266

175,532,392

0

0

7,500

0

Increase (decrease) in cash

-

-

-

-125,701

-

-

-

1,248,860

-12,804

-263

-6,586

0

Cash paid for taxes

105,000

180,000

161,402

160,598

450,000

0

0

0

-

-

-

-

Supplemental disclosure of non-cash investing and financing activities:
The amount of deferred offering costs included in accrued offering costs.

-

-

-

0

-

-

-

51,725

-

-

-

5,000

Deferred underwriting commissions

-

0

0

0

0

0

0

7,350,000

0

0

0

0

Initial value of common shares subject to possible redemption

-

0

0

0

0

0

0

161,033,395

0

0

0

0

Change in value of common shares subject to possible redemption

-

-

-

-

-

-

-

-

-

0

0

0