Tier reit inc (TIER)
Income statement / Yearly
Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09
Revenues

218,517

216,461

242,818

282,365

288,067

289,071

289,466

368,007

462,223

521,753

Expenses
Property operating expenses

51,674

55,921

72,603

89,158

95,456

91,168

88,730

109,961

143,502

158,093

Real estate taxes

35,682

34,264

36,297

40,134

41,472

41,918

38,605

48,102

61,006

73,322

Property management fees

338

232

917

5,028

8,678

8,721

8,664

10,916

14,101

15,345

Interest expense

29,371

33,576

43,257

57,454

67,374

88,781

96,794

112,222

140,401

164,032

Impairment of Real Estate

41,564

5,250

8,977

-

-

-

-

-

-

-

Asset management fees

-

-

-

-

-

-

6,656

14,521

16,470

18,785

Asset impairment losses

-

-

-

132

13,165

0

72,054

27,370

5,116

184,570

Goodwill impairment losses

-

-

-

-

-

-

-

-

11,470

-

General and administrative

21,785

21,446

23,649

44,941

19,058

17,322

15,480

10,828

9,988

11,122

Depreciation and amortization

101,036

94,754

111,830

122,731

119,670

121,902

126,126

165,137

201,873

233,730

Total expenses

281,450

245,443

297,530

359,578

364,873

369,812

453,109

499,057

603,927

858,999

Interest and other income

784

1,359

1,169

810

513

1,234

946

1,078

1,467

3,273

Gain (Loss) on Extinguishment of Debt

-8,988

-545

0

-21,502

-426

-1,605

0

0

-

-4,477

Gain on troubled debt restructuring

31,006

0

0

-

-

-

201

1,008

9,091

-

Income (loss) before gains

-

-

-

-95,430

-74,855

-57,083

-160,831

-130,651

-132,975

-

Loss from continuing operations before gain on sale of assets

-

-

-

-

-

-

-

-

-

-336,742

Income from discontinued operations

-

-

-

1,407

-30,894

16,528

-19,743

-69,310

-101,173

-102,345

Gain on sale of discontinued operations

-

-

-

15,383

90,221

40,436

20,130

16,701

2,920

-

Discontinued operations

-

-

-

16,790

59,327

56,964

387

-52,609

-98,253

-

Gain (Loss) on Disposition of Property Plant Equipment, Excluding Oil and Gas Property and Timber Property

26,828

92,396

22,176

44,477

0

16,102

8,083

1,385

0

-

Insured Event, Gain (Loss)

-3,000

0

0

-

-

-

-

-

-

-

Loss before income taxes, equity in operations of investments, and gain on remeasurement of investment in unconsolidated entities

-16,303

64,228

-31,367

-97,905

-76,719

-81,112

-162,496

-128,964

-131,146

-338,450

Provision for income taxes

834

468

655

1,507

-28

518

60

-615

2,783

-1,424

Equity in operations of investments

718

6,399

2,569

3,982

1,836

24,547

1,725

-2,302

954

284

Deconsolidation, Revaluation of Retained Investment, Gain (Loss), Amount

11,090

14,168

0

0

-

-

-

-

-

-

Net Income (Loss), Including Portion Attributable to Noncontrolling Interest

-5,329

84,327

-29,453

-34,163

-15,528

15,983

-152,361

-181,875

-231,228

-439,087

Noncontrolling interests

-308

41

-36

-159

-132

-60

-222

-312

-586

-5,787

Noncontrolling interests in discontinued operations

-

-

-

30

120

491

-38

-113

-143

-2,668

Dilution of Series A Convertible Preferred Stock

-

-

-

1,926

0

0

0

-

-

-

(accretion) of Series A Convertible Preferred Stock

-

-

-

-

1,926

-

-

-

-

-

Net Income (Loss) Attributable to Parent

-5,021

84,286

-29,417

-32,108

-17,442

15,552

-152,101

-181,450

-230,499

-430,632

Weighted average common shares outstanding - basic (in shares)

50,234

47,537

47,406

48,960

-

-

-

-

-

291,738

Weighted Average Number of Shares Outstanding, Diluted

50,233

47,883

47,406

48,960

-

-

-

-

-

291,738

Basic - Continuing operations (in dollars per share)

-

-

-

-1.00

-

-

-

-

-

-

Basic - Discontinued operations (in dollars per share)

-

-

-

0.34

-

-

-

-

-

-

Basic and diluted weighted average common shares outstanding (in shares)

-

-

-

-

49,875

49,865

298,372

296,351

294,241

-

Earnings Per Share, Basic

-0.10

1.76

-0.62

-0.66

-

-

-

-

-

-

Diluted - Continuing operations (in dollars per share)

-

-

-

-1.00

-

-

-

-

-

-

Diluted - Discontinued operations (in dollars per share)

-

-

-

0.34

-

-

-

-

-

-

Earnings Per Share, Diluted

-0.10

1.75

-0.62

-0.66

-

-

-

-

-

-

Continuing operations (in dollars per share)

-

-

-

-

-1.54

-0.82

-0.51

-0.43

-0.45

-1.13

Discontinued operations (in dollars per share)

-

-

-

-

1.19

1.13

0.00

-0.18

-0.33

-0.34

Basic and diluted income (loss) per common share (in dollars per share)

-

-

-

-

-0.35

0.31

-0.51

-0.61

-0.78

-1.47

Distributions declared per common share (in dollars per share)

-

-

-

-

-

0.00

-

-

-

-

Continuing operations

-

-

-

-48,868

-76,649

-40,921

-152,526

-128,954

-132,389

-330,955

Discontinued operations

-

-

-

16,760

59,207

56,473

425

-52,496

-98,110

-99,677

Net income (loss) attributable to common stockholders

-

-

-

-32,108

-17,442

15,552

-152,101

-181,450

-230,499

-430,632

Comprehensive income (loss):
Net loss attributable to common stockholders

-5,021

84,286

-29,417

-

-

-

-

-

-

-

Net Income (Loss), Including Portion Attributable to Noncontrolling Interest

-5,329

84,327

-29,453

-34,163

-15,528

15,983

-152,361

-181,875

-231,228

-439,087

Other comprehensive income (loss): unrealized gain (loss) on interest rate derivatives

-1,634

5,262

2,824

-3,077

-789

1,679

-772

-906

3,269

2,388

Reclassification of unrealized loss on interest rate derivatives to earnings

-

-

-

-

-

-

-

-

1,440

-3,649

Dilution (accretion) of Series A Convertible Preferred Stock

-

-

-

-

-

0

0

-

-

-

Total other comprehensive income (loss)

-

-

-

-

-

-

-

-

4,709

6,037

Comprehensive income (loss)

-6,963

89,589

-26,629

-35,314

-18,243

17,662

-153,133

-182,781

-226,519

-433,050

Comprehensive loss attributable to noncontrolling interests

-308

43

-30

-134

-13

434

-261

-426

-738

-8,447

Comprehensive income (loss) attributable to common stockholders

-6,655

89,546

-26,599

-35,180

-18,230

17,228

-152,872

-182,355

-225,781

-424,603