| Jan'20 | Jan'19 | Jan'18 | Jan'17 | Jan'16 | Jan'15 | Jan'14 | Jan'13 | Jan'12 | Jan'11 | Jan'10 | Jan'09 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Net sales | |||||||||||
4,424 | 4,442 | 4,169 | 4,001 | 4,104 | 4,249 | 4,031 | 3,794 | 3,642 | 3,085 | 2,709 | 2,848 |
Cost of sales | |||||||||||
1,662 | 1,631 | 1,559 | 1,502 | 1,613 | 1,712 | 1,690 | 1,630 | 1,491 | 1,263 | 1,179 | 1,202 |
Gross profit | |||||||||||
2,761 | 2,811 | 2,610 | 2,499 | 2,491 | 2,537 | 2,340 | 2,163 | 2,151 | 1,822 | 1,530 | 1,646 |
Restructuring charges | |||||||||||
- | - | - | - | - | - | - | - | - | - | - | 97 |
Selling, general and administrative expenses | |||||||||||
2,029 | 2,020 | 1,801 | 1,752 | 1,731 | 1,645 | 1,555 | 1,466 | 1,442 | 1,227 | 1,089 | 1,153 |
Arbitration award expense | |||||||||||
- | - | - | - | - | - | 480 | 0 | 0 | - | - | - |
Earnings from operations | |||||||||||
732 | 790 | 809 | 746 | 760 | 891 | 304 | 697 | 708 | 594 | 440 | 394 |
Interest expense and financing costs | |||||||||||
-38 | -39 | -42 | -46 | -49 | -62 | -62 | -59 | -48 | -54 | -55 | -28 |
Other expense, net | |||||||||||
-3 | -7 | -6 | -23 | -1 | 2 | 13 | 5 | 5 | 6 | 4 | 0 |
Loss on Extinguishment of Debt | |||||||||||
- | - | - | - | - | -93 | 0 | 0 | - | - | - | - |
Earnings from operations before income taxes | |||||||||||
690 | 743 | 760 | 676 | 709 | 737 | 254 | 643 | 664 | 547 | 389 | 365 |
Provision for income taxes | |||||||||||
149 | 157 | 390 | 230 | 246 | 253 | 73 | 227 | 225 | 179 | 124 | 133 |
Net earnings from continuing operations | |||||||||||
- | - | - | - | - | - | - | - | - | - | 265 | 232 |
Net loss from discontinued operations | |||||||||||
- | - | - | - | - | - | - | - | - | - | -0 | -12 |
Net Income (Loss) Attributable to Parent | |||||||||||
541 | 586 | 370 | 446 | 463 | 484 | 181 | 416 | 439 | 368 | 264 | 220 |
Net earnings per share: | |||||||||||
Net earnings from continuing operations | |||||||||||
- | - | - | - | - | - | - | - | - | - | 2.14 | 1.86 |
Net loss from discontinued operations | |||||||||||
- | - | - | - | - | - | - | - | - | - | -0.01 | -0.10 |
Basic (usd per share) | |||||||||||
4.47 | 4.77 | 2.97 | 3.57 | 3.61 | 3.75 | 1.42 | 3.28 | 3.45 | 2.91 | 2.13 | 1.76 |
Net earnings from continuing operations | |||||||||||
- | - | - | - | - | - | - | - | - | - | 2.12 | 1.84 |
Net loss from discontinued operations | |||||||||||
- | - | - | - | - | - | - | - | - | - | -0.01 | -0.10 |
Diluted (usd per share) | |||||||||||
4.45 | 4.75 | 2.96 | 3.55 | 3.59 | 3.73 | 1.41 | 3.25 | 3.40 | 2.87 | 2.11 | 1.74 |
Weighted-average number of common shares: | |||||||||||
Basic (shares) | |||||||||||
121 | 122 | 124 | 125 | 128 | 129 | 127 | 126 | 127 | 126 | 124 | 124 |
Weighted Average Number of Shares Outstanding, Diluted | |||||||||||
121 | 123 | 125 | 125 | 129 | 129 | 128 | 127 | 129 | 128 | 125 | 126 |