Tiffany & co (TIF)
Income statement / Quarterly
Jan'20Oct'19Jul'19Apr'19Jan'19Oct'18Jul'18Apr'18Jan'18Oct'17Jul'17Apr'17Jan'17Oct'16Jul'16Apr'16Jan'16Oct'15Jul'15Apr'15Jan'15Oct'14Jul'14Apr'14Jan'14Oct'13Jul'13Apr'13Jan'13Oct'12Jul'12Apr'12Jan'12Oct'11Jul'11Apr'11Jan'11Oct'10Jul'10Apr'10Oct'09Jul'09
Net sales

1,357,800

1,014,600

1,048,500

1,003,100

1,320,600

1,012,400

1,075,900

1,033,200

1,334,300

976,200

959,700

899,600

1,229,600

949,300

931,600

891,300

1,213,800

938,200

990,500

962,400

1,285,300

959,600

992,900

1,012,100

1,298,254

911,478

925,884

895,484

1,235,769

852,741

886,569

819,170

1,187,440

821,767

872,712

761,018

1,101,215

681,729

668,760

633,586

598,212

612,493

Cost of sales

498,500

388,900

390,800

383,900

478,600

383,100

387,100

382,300

482,300

376,200

360,100

340,500

432,800

369,800

354,500

345,700

449,000

373,700

397,500

393,400

503,700

388,700

397,700

422,600

512,688

391,997

393,755

392,260

504,954

388,452

387,407

350,152

470,525

345,918

358,015

317,325

430,238

283,158

282,008

267,608

270,409

275,041

Gross profit

859,300

625,700

657,700

619,200

842,000

629,300

688,800

650,900

852,000

600,000

599,600

559,100

796,800

579,500

577,100

545,600

764,800

564,500

593,000

569,000

781,600

570,900

595,200

589,500

785,566

519,481

532,129

503,224

730,815

464,289

499,162

469,018

716,915

475,849

514,697

443,693

670,977

398,571

386,752

365,978

327,803

337,452

Selling, general and administrative expenses

590,400

507,200

473,400

458,300

573,600

502,900

497,600

446,600

540,900

436,000

414,900

409,500

515,100

424,300

402,200

411,000

503,900

408,100

420,200

399,000

477,000

402,400

386,700

379,700

472,728

365,863

355,243

362,066

440,458

346,994

344,582

334,033

431,172

329,672

374,157

307,727

392,797

300,993

273,146

260,561

260,986

247,898

Earnings from operations

268,900

118,500

184,300

160,900

268,400

126,400

191,200

204,300

311,100

164,000

184,700

149,600

281,700

155,200

174,900

134,600

260,900

156,400

172,800

170,000

304,600

168,500

208,500

209,800

-167,362

153,618

176,886

141,158

290,357

117,295

154,580

134,985

285,743

146,177

140,540

135,966

278,180

97,578

113,606

105,417

66,817

89,554

Interest expense and financing costs

-9,100

-9,200

-9,800

-10,400

-10,000

-10,100

-9,700

-9,900

-10,200

-10,800

-10,400

-10,600

-11,400

-9,700

-13,400

-11,500

-10,900

-15,200

-13,600

-9,300

-15,100

-15,400

-16,100

-16,300

-21,272

-13,922

-14,694

-12,712

-19,482

-14,783

-14,250

-10,554

-18,415

-10,393

-9,619

-10,147

-18,079

-12,997

-11,121

-12,138

-11,326

-12,132

Other expense, net

-1,500

-4,200

900

1,000

-1,900

-1,800

500

-3,900

600

-2,800

-1,800

-2,900

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Loss on Extinguishment of Debt

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-93,800

-

-

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Earnings from operations before income taxes

258,300

105,100

175,400

151,500

256,500

114,500

182,000

190,500

301,500

150,400

172,500

136,100

246,500

145,500

161,500

123,100

248,800

141,200

159,200

160,700

292,300

59,300

192,400

193,500

-175,434

139,696

162,192

128,446

276,303

102,512

140,330

124,431

272,427

135,784

130,921

125,819

267,089

84,581

102,485

93,279

55,491

77,422

Provision for income taxes

57,100

26,700

39,100

26,300

52,000

19,600

37,300

48,200

239,500

50,200

57,500

43,200

88,700

50,400

55,800

35,600

85,700

50,200

54,300

55,800

96,100

21,000

68,300

67,900

-71,866

45,086

55,411

44,869

96,660

39,333

48,529

42,897

94,032

46,095

40,878

44,756

85,865

29,502

34,810

28,854

12,182

20,705

Net earnings from continuing operations

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

43,309

56,717

Net loss from discontinued operations

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

30

59

Net Income (Loss) Attributable to Parent

201,200

78,400

136,300

125,200

204,500

94,900

144,700

142,300

62,000

100,200

115,000

92,900

157,800

95,100

105,700

87,500

163,100

91,000

104,900

104,900

196,200

38,300

124,100

125,600

-103,568

94,610

106,781

83,577

179,643

63,179

91,801

81,534

178,395

89,689

90,043

81,063

181,224

55,079

67,675

64,425

43,339

56,776

Net earnings per share:
Net earnings from continuing operations

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0.35

0.46

Basic (usd per share)

1.66

0.65

1.13

1.03

1.68

0.78

1.17

1.14

0.49

0.81

0.92

0.75

1.28

0.76

0.84

0.69

1.28

0.71

0.81

0.81

1.52

0.30

0.96

0.97

-0.82

0.74

0.84

0.66

1.42

0.50

0.72

0.64

1.40

0.71

0.70

0.64

1.43

0.44

0.53

0.51

0.35

0.46

Net earnings from continuing operations

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0.34

0.46

Diluted (usd per share)

1.65

0.65

1.12

1.03

1.67

0.77

1.17

1.14

0.50

0.80

0.92

0.74

1.26

0.76

0.84

0.69

1.27

0.70

0.81

0.81

1.51

0.29

0.96

0.97

-0.80

0.73

0.83

0.65

1.40

0.49

0.72

0.64

1.38

0.70

0.69

0.63

1.41

0.43

0.53

0.50

0.35

0.46

Weighted-average number of common shares:
Basic (shares)

121,600

120,300

121,100

121,400

121,700

122,300

123,200

124,400

124,500

124,400

124,500

124,600

124,400

124,600

125,300

126,100

127,600

128,600

129,000

129,200

129,200

129,400

129,300

128,900

128,052

128,004

127,826

127,318

126,857

126,737

126,631

126,723

126,747

127,210

128,030

127,601

126,628

126,176

126,897

126,699

124,202

124,081

Weighted Average Number of Shares Outstanding, Diluted

122,500

120,600

121,400

121,900

121,900

123,100

124,000

125,000

125,000

125,000

125,100

125,300

125,000

124,900

125,600

126,500

127,900

129,100

129,600

129,800

129,900

130,000

129,900

129,800

129,414

128,974

128,771

128,441

127,993

127,902

127,663

128,178

128,345

128,812

129,794

129,381

128,791

127,905

128,385

128,543

125,582

124,523